Bank of Beijing Co., Ltd. (601169)

Basic

  • Market Cap

    CN¥95.78B

  • EV

    —

  • Shares Out

    21.14B

  • Revenue

    CN¥48.29B

  • Employees

    17,980

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    57.92%

  • Net

    53.08%

  • FCF

    239.58%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    9.63%

  • ROCE

    —

  • ROIC

    0.9%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥5.2

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥2.29

  • Earnings (Dil)

    CN¥1.06

  • FCF

    CN¥5.48

  • Book Value

    CN¥11.61

Growth (CAGR)

  • Rev 3Yr

    9.46%

  • Rev 5Yr

    5.01%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    5.27%

  • Dil EPS 5Yr

    3.01%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    1.9%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    13.24%

  • EPS LT Growth Est

    -0.77%

Dividends

  • Yield

    —

  • Payout

    29.27%

  • DPS

    CN¥0.31

  • DPS Growth 3Yr

    0.54%

  • DPS Growth 5Yr

    3.03%

  • DPS Growth 10Yr

    4.86%

  • DPS Growth Fwd 2Yr

    7.02%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

106,460.0

111,038.0

112,553.0

114,164.0

112,449.0

117,288.0

Interest Income, Total

106,460.0

111,038.0

112,553.0

114,164.0

112,449.0

117,288.0

Interest On Deposits

60,907.0

61,161.0

60,948.0

62,767.0

60,991.0

67,316.0

Interest Expense, Total

60,907.0

61,161.0

60,948.0

62,767.0

60,991.0

67,316.0

Net Interest Income

45,553.0

49,877.0

51,605.0

51,397.0

51,458.0

49,972.0

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

—

-1.0

4.0

-113.0

—

1,852.0

Income (Loss) on Equity Invest.

2.0

141.0

101.0

153.0

148.0

127.0

Total Other Non Interest Income

9,933.0

13,112.0

12,589.0

14,838.0

14,670.0

12,674.0

Non Interest Income, Total

9,935.0

13,252.0

12,694.0

14,878.0

14,818.0

14,653.0

Revenues Before Provison For Loan Losses

55,488.0

63,129.0

64,299.0

66,275.0

66,276.0

64,625.0

Provision For Loan Losses

17,376.0

22,547.0

24,864.0

23,522.0

20,847.0

16,335.0

Total Revenues

38,112.0

40,582.0

39,435.0

42,753.0

45,429.0

48,290.0

Total Revenues % Chg.

3.2%

6.5%

-2.8%

8.4%

6.3%

7.8%

Selling General & Admin Expenses, Total

13,978.0

14,667.0

14,192.0

16,543.0

17,599.0

19,342.0

Total Other Non Interest Expense

546.0

564.0

707.0

913.0

886.0

899.0

Non Operating (Income) Expenses

—

—

—

—

—

102.0

Non Interest Expense, Total

14,524.0

15,231.0

14,899.0

17,456.0

18,485.0

20,343.0

EBT, Excl. Unusual Items

23,588.0

25,351.0

24,536.0

25,297.0

26,944.0

27,947.0

Legal Settlements

—

-9.0

—

-47.0

-3.0

-3.0

Other Unusual Items

-66.0

-195.0

-102.0

-72.0

78.0

24.0

EBT, Incl. Unusual Items

23,522.0

25,147.0

24,434.0

25,178.0

27,019.0

27,968.0

Income Tax Expense

3,385.0

3,556.0

2,788.0

2,786.0

2,089.0

2,203.0

Earnings From Continuing Operations

20,137.0

21,591.0

21,646.0

22,392.0

24,930.0

25,765.0

Minority Interest

-135.0

-150.0

-162.0

-166.0

-170.0

-133.0

Net Income

20,002.0

21,441.0

21,484.0

22,226.0

24,760.0

25,632.0

Preferred Dividend and Other Adjustments

741.0

741.0

741.0

749.0

3,283.0

3,283.0

Net Income to Common Incl Extra Items

19,261.0

20,700.0

20,743.0

21,477.0

21,477.0

22,349.0

Net Income to Common Excl. Extra Items

19,261.0

20,700.0

20,743.0

21,477.0

21,477.0

22,349.0

Total Shares Outstanding

21,143.0

21,143.0

21,143.0

21,143.0

21,143.0

21,143.0

Weighted Avg. Shares Outstanding

21,100.0

21,100.0

21,143.0

21,100.0

21,100.0

21,101.5

Weighted Avg. Shares Outstanding Dil

21,100.0

21,100.0

21,143.0

21,100.0

21,100.0

21,101.5

EPS

0.9

1.0

1.0

1.0

1.0

1.1

EPS Diluted

0.9

1.0

1.0

1.0

1.0

1.1