China Pacific Insurance (Group) Co., Ltd. (601601)

Basic

  • Market Cap

    CN¥214.27B

  • EV

    CN¥302.37B

  • Shares Out

    9,620.34M

  • Revenue

    CN¥456.26B

  • Employees

    104,502

Margins

  • Gross

    19.41%

  • EBITDA

    5.35%

  • Operating

    4.8%

  • Pre-Tax

    3.87%

  • Net

    3.76%

  • FCF

    31.56%

Returns (5Yr Avg)

  • ROA

    1.37%

  • ROE

    12.64%

  • ROCE

    2.69%

  • ROIC

    1.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥30.73

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥47.51

  • Earnings (Dil)

    CN¥1.78

  • FCF

    CN¥15

  • Book Value

    CN¥24.79

Growth (CAGR)

  • Rev 3Yr

    3.27%

  • Rev 5Yr

    5.48%

  • Rev 10Yr

    9.46%

  • Dil EPS 3Yr

    -12.38%

  • Dil EPS 5Yr

    -0.25%

  • Dil EPS 10Yr

    4.73%

  • Rev Fwd 2Yr

    9.33%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    13.67%

  • EPS LT Growth Est

    9.82%

Dividends

  • Yield

    —

  • Payout

    57.14%

  • DPS

    CN¥1.02

  • DPS Growth 3Yr

    -5.27%

  • DPS Growth 5Yr

    4.98%

  • DPS Growth 10Yr

    11.29%

  • DPS Growth Fwd 2Yr

    10.85%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

299,702.0

313,304.0

331,783.0

339,535.0

368,769.0

381,804.0

Total Interest And Dividend Income

53,971.0

61,008.0

67,959.0

72,845.0

78,956.0

75,172.0

Gain (Loss) on Sale of Investments, Total

-3,972.0

4,722.0

14,781.0

18,798.0

-3,523.0

-4,904.0

Other Revenues, Total

3,452.0

3,978.0

4,815.0

5,513.0

4,314.0

4,187.0

Total Revenues

353,153.0

383,012.0

419,338.0

436,691.0

448,516.0

456,259.0

Total Revenues % Chg.

10.7%

8.5%

9.5%

4.1%

2.7%

61.0%

Policy Benefits

226,444.0

260,850.0

293,415.0

321,854.0

340,593.0

355,765.0

Policy Acquisition / Underwriting Costs, Total

31,312.0

27,567.0

20,275.0

15,964.0

11,873.0

11,916.0

Selling General & Admin Expenses, Total

34,496.0

38,013.0

44,540.0

42,099.0

45,589.0

46,488.0

Provision for Bad Debts

127.0

115.0

152.0

263.0

340.0

340.0

Other Operating Expenses

27,123.0

21,625.0

22,240.0

17,804.0

18,291.0

19,551.0

Reinsurance Income Or Expense

-119.0

-455.0

-1,336.0

-239.0

-304.0

-304.0

Total Operating Expenses

319,621.0

348,625.0

381,958.0

398,223.0

416,990.0

434,364.0

Operating Income

33,532.0

34,387.0

37,380.0

38,468.0

31,526.0

21,895.0

Interest Expense, Total

-5,490.0

-6,516.0

-6,749.0

-7,448.0

-7,740.0

-7,460.0

Currency Exchange Gains (Loss)

53.0

56.0

-1,428.0

-417.0

1,240.0

177.0

Other Non Operating Income (Expenses)

—

—

—

—

—

-80.0

EBT, Excl. Unusual Items

28,095.0

27,927.0

29,203.0

30,603.0

25,026.0

14,532.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

18.0

15.0

4.0

10.0

24.0

24.0

Asset Writedown

—

—

—

—

—

2,784.0

Other Unusual Items

-105.0

24.0

31.0

183.0

126.0

303.0

EBT, Incl. Unusual Items

28,008.0

27,966.0

29,238.0

30,796.0

25,176.0

17,643.0

Income Tax Expense

9,574.0

-388.0

3,886.0

3,178.0

-64.0

-2.0

Earnings From Continuing Operations

18,434.0

28,354.0

25,352.0

27,618.0

25,240.0

17,645.0

Minority Interest

-415.0

-613.0

-768.0

-784.0

-631.0

-504.0

Net Income

18,019.0

27,741.0

24,584.0

26,834.0

24,609.0

17,141.0

Net Income to Common Incl Extra Items

18,019.0

27,741.0

24,584.0

26,834.0

24,609.0

17,141.0

Net Income to Common Excl. Extra Items

18,019.0

27,741.0

24,584.0

26,834.0

24,609.0

17,141.0

Total Shares Outstanding

9,062.0

9,062.0

9,620.3

9,620.3

9,620.3

9,620.3

Weighted Avg. Shares Outstanding

9,062.0

9,062.0

9,353.0

9,620.0

9,620.0

9,603.1

Weighted Avg. Shares Outstanding Dil

9,062.0

9,062.0

9,353.0

9,620.0

9,620.0

9,603.1

EPS

2.0

3.1

2.6

2.8

2.6

1.8

EPS Diluted

2.0

3.1

2.6

2.8

2.6

1.8

EBITDA

35,370.0

36,458.0

39,549.0

40,697.0

33,907.0

24,390.0