Login/Sign Up

China State Construction Engineering Corporation Limited (601668)

Basic

  • Market Cap

    CN¥233.49B

  • EV

    CN¥979.03B

  • Shares Out

    41.92B

  • Revenue

    CN¥2,107.14B

  • Employees

    382,492

Margins

  • Gross

    9.98%

  • EBITDA

    5.38%

  • Operating

    4.85%

  • Pre-Tax

    4.1%

  • Net

    2.44%

  • FCF

    1.98%

Returns (5Yr Avg)

  • ROA

    2.83%

  • ROE

    8.68%

  • ROCE

    10.18%

  • ROIC

    5.98%

Valuation (TTM)

  • P/E

    4.46

  • P/B

    0.59

  • EV/Sales

    0.46

  • EV/EBITDA

    8.44

  • EV/FCF

    10.41

  • EV/Gross Profit

    4.66

Valuation (NTM)

  • Price Target

    CN¥8.11

  • P/E

    3.88

  • EV/Sales

    0.41

  • EV/EBITDA

    6.94

  • EV/FCF

    -75.88

Per Share

  • Rev

    CN¥51.33

  • Earnings (Dil)

    CN¥1.25

  • FCF

    CN¥1.01

  • Book Value

    CN¥9.36

Growth (CAGR)

  • Rev 3Yr

    12.94%

  • Rev 5Yr

    13.52%

  • Rev 10Yr

    13.01%

  • Dil EPS 3Yr

    9.31%

  • Dil EPS 5Yr

    9.95%

  • Dil EPS 10Yr

    11.91%

  • Rev Fwd 2Yr

    10.06%

  • EBITDA Fwd 2Yr

    24.9%

  • EPS Fwd 2Yr

    10.59%

  • EPS LT Growth Est

    14.57%

Dividends

  • Yield

    4.54%

  • Payout

    20.24%

  • DPS

    CN¥0.25

  • DPS Growth 3Yr

    10.95%

  • DPS Growth 5Yr

    10.47%

  • DPS Growth 10Yr

    12.92%

  • DPS Growth Fwd 2Yr

    11.79%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,196,814.9

1,415,382.5

1,612,062.0

1,889,150.5

2,046,879.5

2,097,998.2

Other Revenues, Total

2,509.7

4,454.1

2,988.5

3,555.8

8,172.6

9,140.3

Total Revenues

1,199,324.5

1,419,836.6

1,615,050.5

1,892,706.3

2,055,052.1

2,107,138.5

Total Revenues % Chg.

13.8%

18.4%

13.7%

17.2%

8.6%

4.5%

Cost of Goods Sold, Total

1,057,666.2

1,262,036.0

1,440,349.9

1,677,978.0

1,842,401.8

1,896,858.3

Gross Profit

141,658.3

157,800.6

174,700.6

214,728.3

212,650.3

210,280.2

Selling General & Admin Expenses, Total

27,238.0

32,016.3

34,525.6

40,818.0

40,540.4

41,368.2

Provision for Bad Debts

8,523.7

3,197.7

2,738.1

11,533.0

9,167.4

7,058.0

R&D Expenses

7,620.9

17,289.9

25,522.6

40,019.8

49,753.2

49,822.7

Other Operating Expenses

15,872.2

16,918.0

15,283.1

14,400.7

11,543.0

9,759.5

Other Operating Expenses, Total

59,254.9

69,422.0

78,069.4

106,771.5

111,004.0

108,008.4

Operating Income

82,403.3

88,378.6

96,631.3

107,956.9

101,646.3

102,271.8

Interest Expense, Total

-10,474.4

-10,476.4

-12,427.6

-14,023.2

-17,895.4

-19,229.0

Interest And Investment Income

8,923.8

7,861.1

9,926.8

7,900.3

9,589.2

8,380.6

Net Interest Expenses

-1,550.6

-2,615.3

-2,500.8

-6,122.8

-8,306.2

-10,848.4

Currency Exchange Gains (Loss)

-1,244.6

495.8

2,651.3

2,017.4

-3,343.8

-3,484.0

Other Non Operating Income (Expenses)

-6,833.3

-1,700.8

-2,205.2

-2,732.9

-4,465.5

-5,212.4

EBT, Excl. Unusual Items

72,774.8

84,558.3

94,576.6

101,118.5

85,530.7

82,727.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

-16.1

-0.0

—

—

Gain (Loss) On Sale Of Investments

-368.3

-484.8

50.8

-236.6

-116.3

-88.3

Gain (Loss) On Sale Of Assets

69.5

131.1

166.2

332.7

432.4

292.9

Asset Writedown

-749.2

-183.2

-360.3

-134.1

-462.7

222.1

Legal Settlements

-13.8

-2,752.7

-471.3

-142.1

319.9

305.9

Other Unusual Items

75.8

199.1

326.4

99.8

3,131.3

2,976.8

EBT, Incl. Unusual Items

71,788.8

81,467.8

94,272.2

101,038.2

88,835.4

86,436.4

Income Tax Expense

16,438.6

18,262.6

23,340.9

23,166.8

19,623.7

18,400.6

Earnings From Continuing Operations

55,350.2

63,205.2

70,931.3

77,871.4

69,211.8

68,035.8

Minority Interest

-17,108.9

-21,323.8

-26,006.3

-26,322.8

-18,261.5

-16,627.1

Net Income

38,241.3

41,881.4

44,924.9

51,548.6

50,950.3

51,408.7

Preferred Dividend and Other Adjustments

2,226.2

1,988.6

751.1

589.8

585.7

150.3

Net Income to Common Incl Extra Items

36,015.2

39,892.8

44,173.8

50,958.8

50,364.6

51,258.4

Net Income to Common Excl. Extra Items

36,015.2

39,892.8

44,173.8

50,958.8

50,364.6

51,258.4

Total Shares Outstanding

41,985.2

41,975.6

41,965.1

41,948.2

41,934.4

41,934.4

Weighted Avg. Shares Outstanding

41,631.1

41,175.4

41,152.2

40,623.4

40,836.9

41,050.5

Weighted Avg. Shares Outstanding Dil

41,631.1

41,175.4

41,152.2

40,623.4

41,126.5

41,340.1

EPS

0.9

1.0

1.1

1.3

1.2

1.2

EPS Diluted

0.8

1.0

1.1

1.3

1.2

1.2

EBITDA

90,889.1

96,991.0

105,235.6

117,353.2

112,204.5

113,352.9