China Everbright Bank Company Limited (601818)

Basic

  • Market Cap

    CN¥159.77B

  • EV

    —

  • Shares Out

    59.09B

  • Revenue

    CN¥100.85B

  • Employees

    48,415

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    54.93%

  • Net

    45.52%

  • FCF

    145.97%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    9.7%

  • ROCE

    —

  • ROIC

    0.75%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥3.35

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥1.77

  • Earnings (Dil)

    CN¥0.7

  • FCF

    CN¥2.47

  • Book Value

    CN¥9.28

Growth (CAGR)

  • Rev 3Yr

    7.64%

  • Rev 5Yr

    6.17%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    6.91%

  • Dil EPS 5Yr

    4.44%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    2.39%

  • EBITDA Fwd 2Yr

    -5.28%

  • EPS Fwd 2Yr

    5.66%

  • EPS LT Growth Est

    4.3%

Dividends

  • Yield

    —

  • Payout

    26.4%

  • DPS

    CN¥0.19

  • DPS Growth 3Yr

    -3.89%

  • DPS Growth 5Yr

    0.98%

  • DPS Growth 10Yr

    12.6%

  • DPS Growth Fwd 2Yr

    4.53%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

185,688.0

210,044.0

221,475.0

229,334.0

241,309.0

250,432.0

Interest Income, Total

185,688.0

210,044.0

221,475.0

229,334.0

241,309.0

250,432.0

Interest On Deposits

107,524.0

108,126.0

110,778.0

117,179.0

127,654.0

140,409.0

Interest Expense, Total

107,524.0

108,126.0

110,778.0

117,179.0

127,654.0

140,409.0

Net Interest Income

78,164.0

101,918.0

110,697.0

112,155.0

113,655.0

110,023.0

Gain (Loss) on Sale of Assets

-15.0

-25.0

-23.0

94.0

-32.0

-45.0

Gain (Loss) on Sale of Invest. & Securities

-17.0

65.0

599.0

-127.0

866.0

-569.0

Income (Loss) on Equity Invest.

—

—

-5.0

-90.0

-63.0

16.0

Total Other Non Interest Income

31,973.0

30,721.0

31,125.0

40,676.0

37,074.0

36,787.0

Non Interest Income, Total

31,941.0

30,761.0

31,696.0

40,553.0

37,845.0

36,189.0

Revenues Before Provison For Loan Losses

110,105.0

132,679.0

142,393.0

152,708.0

151,500.0

146,212.0

Provision For Loan Losses

35,744.0

48,965.0

56,733.0

54,772.0

50,600.0

45,362.0

Total Revenues

74,361.0

83,714.0

85,660.0

97,936.0

100,900.0

100,850.0

Total Revenues % Chg.

4.3%

12.6%

2.3%

14.3%

3.0%

-0.3%

Selling General & Admin Expenses, Total

31,736.0

36,218.0

37,651.0

42,805.0

42,279.0

43,028.0

Total Other Non Interest Expense

1,774.0

2,326.0

2,273.0

2,512.0

2,758.0

2,780.0

Non Operating (Income) Expenses

—

—

—

223.0

190.0

129.0

Non Interest Expense, Total

33,510.0

38,544.0

39,924.0

45,540.0

45,227.0

45,937.0

EBT, Excl. Unusual Items

40,851.0

45,170.0

45,736.0

52,396.0

55,673.0

54,913.0

Asset Writedown

—

—

-199.0

-23.0

-9.0

-9.0

Other Unusual Items

1.0

-7.0

-11.0

568.0

302.0

490.0

EBT, Incl. Unusual Items

40,852.0

45,163.0

45,526.0

52,941.0

55,966.0

55,394.0

Income Tax Expense

7,131.0

7,722.0

7,598.0

9,302.0

10,926.0

9,211.0

Earnings From Continuing Operations

33,721.0

37,441.0

37,928.0

43,639.0

45,040.0

46,183.0

Minority Interest

-62.0

-87.0

-93.0

-232.0

-233.0

-277.0

Net Income

33,659.0

37,354.0

37,835.0

43,407.0

44,807.0

45,906.0

Preferred Dividend and Other Adjustments

1,450.0

1,450.0

2,219.0

4,800.0

4,811.0

4,811.0

Net Income to Common Incl Extra Items

32,209.0

35,904.0

35,616.0

38,607.0

39,996.0

41,095.0

Net Income to Common Excl. Extra Items

32,209.0

35,904.0

35,616.0

38,607.0

39,996.0

41,095.0

Total Shares Outstanding

52,489.3

52,489.3

54,031.9

54,031.9

54,032.0

59,085.6

Weighted Avg. Shares Outstanding

52,489.0

52,489.0

52,746.0

54,032.0

54,032.0

57,110.1

Weighted Avg. Shares Outstanding Dil

59,753.0

59,753.0

60,059.0

60,468.0

60,849.0

59,547.0

EPS

0.6

0.7

0.7

0.7

0.7

0.7

EPS Diluted

0.6

0.6

0.6

0.7

0.7

0.7