Jinko Solar Co., Ltd. (688223)

Basic

  • Market Cap

    CN¥88.8B

  • EV

    CN¥87.24B

  • Shares Out

    10B

  • Revenue

    CN¥115B

  • Employees

    46,494

Margins

  • Gross

    13.93%

  • EBITDA

    9.98%

  • Operating

    6.84%

  • Pre-Tax

    7.71%

  • Net

    6.62%

  • FCF

    -3.98%

Returns (5Yr Avg)

  • ROA

    2.32%

  • ROE

    10.63%

  • ROCE

    10.78%

  • ROIC

    5.03%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥13.92

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥11.69

  • Earnings (Dil)

    CN¥0.68

  • FCF

    -CN¥0.41

  • Book Value

    CN¥3.47

Growth (CAGR)

  • Rev 3Yr

    41.01%

  • Rev 5Yr

    31.52%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    —

  • Dil EPS 5Yr

    26.68%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    19.87%

  • EBITDA Fwd 2Yr

    63.1%

  • EPS Fwd 2Yr

    72.89%

  • EPS LT Growth Est

    49.7%

Dividends

  • Yield

    —

  • Payout

    11.5%

  • DPS

    CN¥0.09

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    92.24%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

24,256.8

29,294.4

33,190.1

39,352.3

81,293.4

113,618.4

Other Revenues, Total

251.9

195.2

469.4

1,217.4

1,382.6

1,382.6

Total Revenues

24,508.8

29,489.6

33,659.6

40,569.6

82,676.1

115,001.0

Total Revenues % Chg.

-13.2%

20.3%

14.1%

20.5%

103.8%

66.5%

Cost of Goods Sold, Total

20,914.1

23,749.6

28,904.0

35,606.0

74,668.1

98,975.7

Gross Profit

3,594.7

5,739.9

4,755.6

4,963.6

8,008.0

16,025.3

Selling General & Admin Expenses, Total

2,117.3

2,787.7

1,736.6

2,024.2

4,079.9

5,033.0

Provision for Bad Debts

41.2

152.6

78.3

-144.7

119.4

98.8

R&D Expenses

628.3

679.6

705.7

716.2

1,199.4

1,532.1

Other Operating Expenses

37.0

57.0

98.7

119.1

218.2

1,499.2

Other Operating Expenses, Total

2,823.7

3,676.9

2,619.3

2,714.9

5,617.0

8,163.1

Operating Income

770.9

2,063.0

2,136.3

2,248.8

2,391.0

7,862.2

Interest Expense, Total

-390.8

-464.9

-697.5

-842.0

-1,069.9

-261.3

Interest And Investment Income

70.5

122.7

177.7

405.9

310.9

—

Net Interest Expenses

-320.3

-342.2

-519.8

-436.1

-759.0

-261.3

Currency Exchange Gains (Loss)

69.1

78.1

-341.7

-334.4

1,004.6

1,004.6

Other Non Operating Income (Expenses)

-82.8

-96.5

57.1

-22.3

-10.6

-637.2

EBT, Excl. Unusual Items

436.9

1,702.3

1,332.0

1,456.0

2,626.1

7,968.4

Gain (Loss) On Sale Of Investments

-44.2

-0.4

135.3

70.9

5.7

47.4

Gain (Loss) On Sale Of Assets

-50.5

-68.5

-427.5

-352.1

-397.5

-206.9

Asset Writedown

-0.2

-70.0

-20.4

-150.3

-224.9

-826.6

Legal Settlements

—

—

—

-30.5

—

—

Other Unusual Items

22.3

10.2

162.2

365.9

1,117.5

1,885.4

EBT, Incl. Unusual Items

364.4

1,573.7

1,181.6

1,359.9

3,127.0

8,867.7

Income Tax Expense

89.7

177.1

139.1

218.6

190.8

1,253.2

Earnings From Continuing Operations

274.6

1,396.5

1,042.5

1,141.4

2,936.2

7,614.5

Minority Interest

-0.9

-15.7

-1.0

0.0

—

—

Net Income

273.7

1,380.8

1,041.6

1,141.4

2,936.2

7,614.5

Net Income to Common Incl Extra Items

273.7

1,380.8

1,041.6

1,141.4

2,936.2

7,614.5

Net Income to Common Excl. Extra Items

273.7

1,380.8

1,041.6

1,141.4

2,936.2

7,614.5

Total Shares Outstanding

3,482.9

—

8,000.0

8,000.0

10,000.0

9,560.0

Weighted Avg. Shares Outstanding

3,482.9

—

5,786.5

8,152.9

9,787.3

9,839.8

Weighted Avg. Shares Outstanding Dil

3,482.9

—

5,786.5

8,152.9

10,874.8

11,167.5

EPS

0.1

—

0.2

0.1

0.3

0.8

EPS Diluted

0.1

—

0.2

0.1

0.3

0.7

EBITDA

1,623.5

3,012.6

3,443.0

3,854.7

5,144.1

11,475.7