Schlumberger Limited (SLB)
Growth
Revenue 5Y-4.41%
Revenue 3Y-11.62%
EPS 5Y25.22%
EPS 3Y-4.57%
Dividend 5Y-23.88%
Dividend 3Y-37.06%
Capital Efficiency
ROIC11.20%
ROE18.64%
ROA6.75%
ROTA7.25%
Capital Structure
Market Cap80.20B
EV91.37B
Cash2.18B
Current Ratio1.40
Debt/Equity0.60
Net Debt/EBITDA1.78
SLB
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45,266.0 | 48,580.0 | 35,475.0 | 27,810.0 | 30,440.0 | 32,815.0 | 32,917.0 | 23,601.0 | 22,929.0 | 26,437.0 | |
| Revenue % Chg. | 7.4% | 7.3% | -27.0% | -21.6% | 9.5% | 7.8% | 0.3% | -28.3% | -2.8% | 18.9% | |
| Cost of Revenue | 35,331.0 | 37,398.0 | 28,321.0 | 24,110.0 | 26,543.0 | 28,478.0 | 28,720.0 | 21,000.0 | 19,271.0 | 21,759.0 | |
| Cost of Revenue % Chg. | 6.9% | 5.9% | -24.3% | -14.9% | 10.1% | 7.3% | 0.8% | -26.9% | -8.2% | 14.8% | |
| Gross Profit | 9,935.0 | 11,182.0 | 7,154.0 | 3,700.0 | 3,897.0 | 4,337.0 | 4,197.0 | 2,601.0 | 3,658.0 | 4,678.0 | |
| Gross Profit % Chg. | 9.3% | 12.6% | -36.0% | -48.3% | 5.3% | 11.3% | -3.2% | -38.0% | 40.6% | 42.9% | |
| Gross Profit Margin | 21.9% | 23.0% | 20.2% | 13.3% | 12.8% | 13.2% | 12.8% | 11.0% | 16.0% | 17.7% | |
| Gross Profit Margin % Chg. | 1.7% | 4.9% | -12.4% | -34.0% | -3.8% | 3.2% | -3.5% | -13.6% | 44.8% | 20.2% | |
| R&D Expenses | 1,174.0 | 1,217.0 | 1,094.0 | 1,012.0 | 787.0 | 702.0 | 717.0 | 580.0 | 554.0 | 600.0 | |
| R&D Expenses % Chg. | 0.5% | 3.7% | -10.1% | -7.5% | -22.2% | -10.8% | 2.1% | -19.1% | -4.5% | 11.7% | |
| Selling, General, & Admin Expenses | 416.0 | 475.0 | 494.0 | 403.0 | 432.0 | 444.0 | 474.0 | 365.0 | 339.0 | 385.0 | |
| Selling, General, & Admin Expenses % Chg. | 2.7% | 14.2% | 4.0% | -18.4% | 7.2% | 2.8% | 6.8% | -23.0% | -7.1% | 27.1% | |
| Operating Income | 8,345.0 | 9,490.0 | 5,566.0 | 2,285.0 | 2,678.0 | 3,191.0 | 3,006.0 | 1,656.0 | 2,765.0 | 3,693.0 | |
| Operating Income % Chg. | 11.0% | 13.7% | -41.3% | -58.9% | 17.2% | 19.2% | -5.8% | -44.9% | 67.0% | 51.7% | |
| Operating Income Margin | 18.4% | 19.5% | 15.7% | 8.2% | 8.8% | 9.7% | 9.1% | 7.0% | 12.1% | 14.0% | |
| Operating Income Margin % Chg. | 3.3% | 6.0% | -19.7% | -47.6% | 7.1% | 10.5% | -6.1% | -23.2% | 71.9% | 27.6% | |
| Total Other Income/Expenses Net | 346.0 | -1,851.0 | -2,685.0 | -4,190.0 | -3,861.0 | -567.0 | -13,424.0 | -12,954.0 | -391.0 | -13.0 | |
| Total Other Income/Expenses Net % Chg. | - | - | 45.1% | 56.1% | 7.9% | 85.3% | 2267.5% | 3.5% | 97.0% | 96.2% | |
| Income Before Tax | 8,691.0 | 7,639.0 | 2,881.0 | -1,905.0 | -1,183.0 | 2,624.0 | -10,418.0 | -11,298.0 | 2,374.0 | 3,680.0 | |
| Income Before Tax % Chg. | 20.9% | -12.1% | -62.3% | - | 37.9% | - | - | 8.4% | - | 76.1% | |
| Income Before Tax Margin | 19.2% | 15.7% | 8.1% | -6.9% | -3.9% | 8.0% | -31.6% | -47.9% | 10.4% | 13.9% | |
| Income Before Tax Margin % Chg. | 12.5% | -18.1% | -48.4% | - | 43.3% | - | - | 51.3% | - | 48.1% | |
| Income Tax Expense | 1,848.0 | 1,928.0 | 746.0 | -278.0 | 330.0 | 447.0 | -311.0 | -812.0 | 446.0 | 660.0 | |
| Income Tax Expense % Chg. | 7.3% | 4.3% | -61.3% | - | - | 35.5% | - | 161.1% | - | 68.8% | |
| Net Income | 6,732.0 | 5,438.0 | 2,072.0 | -1,687.0 | -1,505.0 | 2,138.0 | -10,137.0 | -10,518.0 | 1,881.0 | 2,977.0 | |
| Net Income % Chg. | 22.6% | -19.2% | -61.9% | - | 10.8% | - | - | 3.8% | - | 80.0% | |
| Net Income Margin | 14.9% | 11.2% | 5.8% | -6.1% | -4.9% | 6.5% | -30.8% | -44.6% | 8.2% | 11.3% | |
| Net Income Margin % Chg. | 14.2% | -24.7% | -47.8% | - | 18.5% | - | - | 44.7% | - | 51.4% | |
| Weighted Avg. Shares Out | 1,323.0 | 1,295.0 | 1,256.4 | 1,357.0 | 1,388.0 | 1,385.0 | 1,385.0 | 1,390.0 | 1,402.0 | 1,411.8 | |
| Weighted Avg. Shares Out % Chg. | -0.5% | -2.1% | -3.0% | 8.0% | 2.3% | -0.2% | - | 0.4% | 0.9% | 1.0% | |
| EPS | 5.1 | 4.2 | 1.6 | -1.2 | -1.1 | 1.5 | -7.3 | -7.6 | 1.3 | 2.1 | |
| EPS % Chg. | 23.3% | -17.5% | -60.7% | - | 12.8% | - | - | 3.4% | - | 78.3% | |
| Weighted Avg. Shares Out Dil | 1,333.0 | 1,308.0 | 1,271.2 | 1,357.0 | 1,388.0 | 1,393.0 | 1,385.0 | 1,390.0 | 1,424.0 | 1,434.8 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.4% | -1.9% | -2.8% | 6.8% | 2.3% | 0.4% | -0.6% | 0.4% | 2.4% | 1.1% | |
| EPS Diluted | 5.1 | 4.2 | 1.6 | -1.2 | -1.1 | 1.5 | -7.3 | -7.6 | 1.3 | 2.1 | |
| EPS Diluted % Chg. | 23.2% | -17.6% | -60.8% | - | 12.8% | - | - | 3.4% | - | 78.0% | |
| Interest Income | 33.0 | 51.0 | 52.0 | 110.0 | 128.0 | 60.0 | 41.0 | 33.0 | 33.0 | 81.0 | |
| Interest Income % Chg. | 10.0% | 54.5% | 2.0% | 111.5% | 16.4% | -53.1% | -31.7% | -19.5% | - | 237.5% | |
| Interest Expense | 391.0 | 369.0 | 346.0 | 570.0 | 566.0 | 575.0 | 609.0 | 563.0 | 539.0 | 506.0 | |
| Interest Expense % Chg. | 15.0% | -5.6% | -6.2% | 64.7% | -0.7% | 1.6% | 5.9% | -7.6% | -4.3% | -7.3% | |
| EBIT | 8,333.0 | 7,321.0 | 2,587.0 | -2,365.0 | -1,621.0 | 2,109.0 | -10,986.0 | -11,828.0 | 1,868.0 | 3,255.0 | |
| EBIT % Chg. | 21.1% | -12.1% | -64.7% | - | 31.5% | - | - | 7.7% | - | 107.6% | |
| EBIT Margin | 18.4% | 15.1% | 7.3% | -8.5% | -5.3% | 6.4% | -33.4% | -50.1% | 8.1% | 12.3% | |
| EBIT Margin % Chg. | 12.8% | -18.1% | -51.6% | - | 37.4% | - | - | 50.2% | - | 74.6% | |
| Depreciation & Amortization | 3,666.0 | 4,094.0 | 4,078.0 | 4,094.0 | 3,837.0 | 3,556.0 | 3,589.0 | 2,566.0 | 2,120.0 | 2,130.0 | |
| Depreciation & Amortization % Chg. | 4.7% | 11.7% | -0.4% | 0.4% | -6.3% | -7.3% | 0.9% | -28.5% | -17.4% | -1.9% | |
| EBITDA | 11,999.0 | 11,415.0 | 6,665.0 | 1,729.0 | 2,216.0 | 5,665.0 | -7,397.0 | -9,262.0 | 3,988.0 | 5,385.0 | |
| EBITDA % Chg. | 15.6% | -4.9% | -41.6% | -74.1% | 28.2% | 155.6% | - | 25.2% | - | 44.0% | |
| EBITDA Margin | 26.5% | 23.5% | 18.8% | 6.2% | 7.3% | 17.3% | -22.5% | -39.2% | 17.4% | 20.4% | |
| EBITDA Margin % Chg. | 7.6% | -11.4% | -20.0% | -66.9% | 17.1% | 137.1% | - | 74.6% | - | 21.1% |