Sun Life Financial Inc. (SLF)

Growth

Revenue 5Y5.57%
Revenue 3Y11.12%
EPS 5Y10.13%
EPS 3Y15.82%
Dividend 5Y6.86%
Dividend 3Y6.43%

Capital Efficiency

ROIC-
ROE12.98%
ROA1.06%
ROTA1.08%

Capital Structure

Market Cap29.36B
EV27.23B
Cash9.40B
Current Ratio-
Debt/Equity0.91
Net Debt/EBITDA-0.47
Show More

Income Statement

Select a metric from the list below to chart it

Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
10,419.6
19,349.2
14,475.1
21,458.8
22,030.3
20,275.2
29,799.6
32,546.8
26,852.6
18,059.7
Revenue % Chg.
-21.0%
85.7%
-25.2%
48.2%
2.7%
-8.0%
47.0%
9.2%
-17.5%
-29.9%
Selling, General, & Admin Expenses
1,781.4
1,970.7
2,133.6
2,548.9
2,757.7
2,784.0
3,071.7
3,338.3
3,831.7
-
Selling, General, & Admin Expenses % Chg.
24.3%
10.6%
8.3%
19.5%
8.2%
1.0%
10.3%
8.7%
14.8%
-
Total Other Income/Expenses Net
-
-
-
-
-
-
-
-
407.8
-
Income Before Tax
1,571.1
1,782.2
2,177.2
2,587.2
2,094.6
2,636.8
2,428.0
2,468.6
3,827.9
3,104.7
Income Before Tax % Chg.
22.3%
13.4%
22.2%
18.8%
-19.0%
25.9%
-7.9%
1.7%
55.1%
-12.8%
Income Before Tax Margin
15.1%
9.2%
15.0%
12.1%
9.5%
13.0%
8.1%
7.6%
14.3%
17.2%
Income Before Tax Margin % Chg.
54.7%
-38.9%
63.3%
-19.8%
-21.1%
36.8%
-37.3%
-6.9%
87.9%
24.4%
Income Tax Expense
212.5
368.7
449.9
464.9
226.8
448.4
214.8
371.8
546.0
515.2
Income Tax Expense % Chg.
34.8%
73.5%
22.0%
3.3%
-51.2%
97.7%
-52.1%
73.1%
46.9%
-5.5%
Net Income
792.3
1,413.4
1,727.3
2,122.4
1,867.8
2,188.5
2,210.2
2,088.6
3,281.9
2,565.5
Net Income % Chg.
-37.2%
78.4%
22.2%
22.9%
-12.0%
17.2%
1.0%
-5.5%
57.1%
-15.0%
Net Income Margin
7.6%
7.3%
11.9%
9.9%
8.5%
10.8%
7.4%
6.4%
12.2%
14.2%
Net Income Margin % Chg.
-20.6%
-3.9%
63.4%
-17.1%
-14.3%
27.3%
-31.3%
-13.5%
90.5%
21.4%
Weighted Avg. Shares Out
604.0
611.0
612.0
613.0
613.0
606.0
592.0
585.0
585.0
586.0
Weighted Avg. Shares Out % Chg.
1.9%
1.2%
0.2%
0.2%
-
-1.1%
-2.3%
-1.2%
-
0.1%
EPS
1.2
2.2
2.7
3.0
2.6
3.1
3.3
3.1
5.6
4.3
EPS % Chg.
-40.5%
84.6%
24.0%
13.4%
-13.3%
18.5%
6.2%
-7.0%
81.8%
-10.7%
Weighted Avg. Shares Out Dil
614.0
619.0
615.5
619.0
615.8
611.0
595.0
589.0
585.0
588.5
Weighted Avg. Shares Out Dil % Chg.
1.7%
0.8%
-0.6%
0.6%
-0.5%
-0.8%
-2.6%
-1.0%
-0.7%
-
EPS Diluted
1.2
2.1
2.7
3.0
2.6
3.1
3.3
3.1
5.6
4.3
EPS Diluted % Chg.
-40.2%
84.5%
24.1%
13.5%
-13.4%
18.6%
6.3%
-6.8%
82.2%
-10.4%
Interest Income
3,701.8
3,710.8
3,971.4
4,122.3
4,065.2
4,236.5
4,397.2
4,060.7
3,986.4
4,094.5
Interest Income % Chg.
11.3%
0.2%
7.0%
3.8%
-1.4%
4.2%
3.8%
-7.7%
-1.8%
-6.3%
Interest Expense
265.1
252.3
241.8
237.3
227.6
229.1
250.1
266.6
245.6
300.4
Interest Expense % Chg.
-3.8%
-4.8%
-4.2%
-1.9%
-4.1%
0.7%
9.2%
6.6%
-7.9%
19.8%
EBIT
5,007.8
5,240.6
5,906.7
6,472.3
5,932.3
6,644.2
6,575.1
6,262.7
7,568.7
6,898.8
EBIT % Chg.
15.5%
4.6%
12.7%
9.6%
-8.3%
12.0%
-1.0%
-4.8%
20.9%
-10.2%
EBIT Margin
48.1%
27.1%
40.8%
30.2%
26.9%
32.8%
22.1%
19.2%
28.2%
38.2%
EBIT Margin % Chg.
46.2%
-43.6%
50.7%
-26.1%
-10.7%
21.7%
-32.7%
-12.8%
46.5%
28.2%
Depreciation & Amortization
92.4
112.7
124.7
152.5
157.0
169.7
283.9
304.9
328.9
-
Depreciation & Amortization % Chg.
6.0%
22.0%
10.7%
22.3%
3.0%
8.1%
67.3%
7.4%
7.9%
-
EBITDA
5,100.1
5,353.2
6,031.4
6,624.7
6,089.2
6,814.0
6,859.0
6,567.6
7,897.7
6,898.8
EBITDA % Chg.
15.3%
5.0%
12.7%
9.8%
-8.1%
11.9%
0.7%
-4.2%
20.3%
-10.2%
EBITDA Margin
48.9%
27.7%
41.7%
30.9%
27.6%
33.6%
23.0%
20.2%
29.4%
38.2%
EBITDA Margin % Chg.
45.9%
-43.5%
50.6%
-25.9%
-10.5%
21.6%
-31.5%
-12.3%
45.8%
28.2%