Snap-on Incorporated (SNA)
Select a metric from the list below to chart it
Dec '85
Dec '92
Jan '00
Dec '06
Dec '13
Jan '21
| Income Statement | Dec '13 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,056.5 | 3,277.7 | 3,352.8 | 3,430.4 | 3,686.9 | 3,740.7 | 3,730.0 | 3,592.5 | 4,252.0 | 4,492.8 | |
| Revenue % Chg. | 4.0% | 7.2% | 2.3% | 2.3% | 7.5% | 1.5% | -0.3% | -3.7% | 18.4% | 5.7% | |
| Cost of Revenue | 1,583.6 | 1,693.4 | 1,704.5 | 1,720.8 | 1,862.0 | 1,870.7 | 1,886.0 | 1,844.0 | 2,141.2 | 2,311.7 | |
| Cost of Revenue % Chg. | 2.3% | 6.9% | 0.7% | 1.0% | 8.2% | 0.5% | 0.8% | -2.2% | 16.1% | 8.0% | |
| Gross Profit | 1,472.9 | 1,584.3 | 1,648.3 | 1,709.6 | 1,824.9 | 1,870.0 | 1,844.0 | 1,748.5 | 2,110.8 | 2,181.1 | |
| Gross Profit % Chg. | 6.0% | 7.6% | 4.0% | 3.7% | 6.7% | 2.5% | -1.4% | -5.2% | 20.7% | 3.3% | |
| Gross Profit Margin | 48.2% | 48.3% | 49.2% | 49.8% | 49.5% | 50.0% | 49.4% | 48.7% | 49.6% | 48.5% | |
| Gross Profit Margin % Chg. | 1.9% | 0.3% | 1.7% | 1.4% | -0.7% | 1.0% | -1.1% | -1.5% | 2.0% | -2.2% | |
| Other Expenses | 886.7 | 899.6 | 883.5 | 855.4 | 943.4 | 913.9 | 881.7 | 868.0 | 987.3 | 973.9 | |
| Other Expenses % Chg. | 1.5% | 1.5% | -1.8% | -3.2% | 10.3% | -3.1% | -3.5% | -1.6% | 13.7% | -1.4% | |
| Operating Income | 586.2 | 684.7 | 764.8 | 854.2 | 881.5 | 956.1 | 962.3 | 880.5 | 1,123.5 | 1,207.2 | |
| Operating Income % Chg. | 13.5% | 16.8% | 11.7% | 11.7% | 3.2% | 8.5% | 0.6% | -8.5% | 27.6% | 7.4% | |
| Operating Income Margin | 19.2% | 20.9% | 22.8% | 24.9% | 23.9% | 25.6% | 25.8% | 24.5% | 26.4% | 26.9% | |
| Operating Income Margin % Chg. | 9.1% | 8.9% | 9.2% | 9.2% | -4.0% | 6.9% | 0.9% | -5.0% | 7.8% | 1.7% | |
| Total Other Income/Expenses Net | -60.0 | -53.8 | -54.3 | -52.8 | -59.6 | -46.2 | -40.2 | -45.3 | -36.6 | -4.6 | |
| Total Other Income/Expenses Net % Chg. | 6.8% | 10.3% | 0.9% | 2.8% | 12.9% | 22.5% | 13.0% | 12.7% | 19.2% | 87.4% | |
| Income Before Tax | 526.2 | 630.9 | 710.5 | 801.4 | 821.9 | 909.9 | 922.1 | 835.2 | 1,086.9 | 1,202.6 | |
| Income Before Tax % Chg. | 14.3% | 19.9% | 12.6% | 12.8% | 2.6% | 10.7% | 1.3% | -9.4% | 30.1% | 10.6% | |
| Income Before Tax Margin | 17.2% | 19.2% | 21.2% | 23.4% | 22.3% | 24.3% | 24.7% | 23.2% | 25.6% | 26.8% | |
| Income Before Tax Margin % Chg. | 9.9% | 11.8% | 10.1% | 10.2% | -4.6% | 9.1% | 1.6% | -6.0% | 10.0% | 4.7% | |
| Income Tax Expense | 166.7 | 199.5 | 221.2 | 244.3 | 250.9 | 214.4 | 211.8 | 189.1 | 247.0 | 268.7 | |
| Income Tax Expense % Chg. | 12.5% | 19.7% | 10.9% | 10.4% | 2.7% | -14.5% | -1.2% | -10.7% | 30.6% | 8.8% | |
| Net Income | 350.3 | 421.9 | 478.7 | 546.4 | 557.7 | 679.9 | 693.5 | 627.0 | 820.5 | 911.7 | |
| Net Income % Chg. | 14.4% | 20.4% | 13.5% | 14.1% | 2.1% | 21.9% | 2.0% | -9.6% | 30.9% | 11.1% | |
| Net Income Margin | 11.5% | 12.9% | 14.3% | 15.9% | 15.1% | 18.2% | 18.6% | 17.5% | 19.3% | 20.3% | |
| Net Income Margin % Chg. | 10.0% | 12.3% | 10.9% | 11.6% | -5.0% | 20.2% | 2.3% | -6.1% | 10.6% | 5.2% | |
| Weighted Avg. Shares Out | 58.2 | 58.1 | 58.1 | 58.1 | 57.4 | 56.3 | 55.1 | 54.3 | 53.9 | 53.2 | |
| Weighted Avg. Shares Out % Chg. | — | -0.2% | — | — | -1.2% | -1.9% | -2.1% | -1.5% | -0.7% | -1.3% | |
| EPS | 6.0 | 7.3 | 8.2 | 9.4 | 9.7 | 12.1 | 12.6 | 11.6 | 15.2 | 17.1 | |
| EPS % Chg. | 14.4% | 20.6% | 13.5% | 14.1% | 3.4% | 24.3% | 4.2% | -8.3% | 31.8% | 12.6% | |
| Weighted Avg. Shares Out Dil | 59.1 | 59.1 | 59.1 | 59.4 | 58.6 | 57.3 | 55.9 | 54.8 | 55.0 | 54.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.3% | — | — | 0.5% | -1.3% | -2.2% | -2.4% | -2.0% | 0.4% | -1.5% | |
| EPS Diluted | 5.9 | 7.1 | 8.1 | 9.2 | 9.5 | 11.9 | 12.4 | 11.4 | 14.9 | 16.8 | |
| EPS Diluted % Chg. | 14.0% | 20.4% | 13.4% | 13.6% | 3.5% | 24.7% | 4.5% | -7.8% | 30.4% | 12.7% | |
| Interest Income | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.6 | 1.5 | 1.7 | 2.1 | — | |
| Interest Income % Chg. | -16.7% | — | — | 20.0% | -50.0% | 100.0% | 150.0% | 13.3% | 23.5% | — | |
| Interest Expense | 56.1 | 52.9 | 51.9 | 52.2 | 52.4 | 50.4 | 49.0 | 54.0 | 53.1 | 47.1 | |
| Interest Expense % Chg. | 0.5% | -5.7% | -1.9% | 0.6% | 0.4% | -3.8% | -2.8% | 10.2% | -1.7% | -11.3% | |
| EBIT | 470.6 | 578.5 | 659.1 | 749.8 | 769.8 | 860.1 | 874.6 | 782.9 | 1,035.9 | 1,155.5 | |
| EBIT % Chg. | 16.2% | 22.9% | 13.9% | 13.8% | 2.7% | 11.7% | 1.7% | -10.5% | 32.3% | 11.5% | |
| EBIT Margin | 15.4% | 17.6% | 19.7% | 21.9% | 20.9% | 23.0% | 23.4% | 21.8% | 24.4% | 25.7% | |
| EBIT Margin % Chg. | 11.7% | 14.6% | 11.4% | 11.2% | -4.5% | 10.1% | 2.0% | -7.1% | 11.8% | 5.6% | |
| Depreciation & Amortization | 76.7 | 79.5 | 82.5 | 85.6 | 93.2 | 94.1 | 92.4 | 96.7 | 104.8 | 100.2 | |
| Depreciation & Amortization % Chg. | — | 3.7% | 3.8% | 3.8% | 8.9% | 1.0% | -1.8% | 4.7% | 8.4% | -4.4% | |
| EBITDA | 547.3 | 658.0 | 741.6 | 835.4 | 863.0 | 954.2 | 967.0 | 879.6 | 1,140.7 | 1,255.7 | |
| EBITDA % Chg. | 13.6% | 20.2% | 12.7% | 12.6% | 3.3% | 10.6% | 1.3% | -9.0% | 29.7% | 10.1% | |
| EBITDA Margin | 17.9% | 20.1% | 22.1% | 24.4% | 23.4% | 25.5% | 25.9% | 24.5% | 26.8% | 27.9% | |
| EBITDA Margin % Chg. | 9.2% | 12.1% | 10.2% | 10.1% | -3.9% | 9.0% | 1.6% | -5.6% | 9.6% | 4.2% |