Snap Inc. (SNAP)

Growth

Revenue 5Y32.28%
Revenue 3Y31.89%
EPS 5Y11.18%
EPS 3Y-6.51%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-20.48%
ROE-45.79%
ROA-17.80%
ROTA-18.27%

Capital Structure

Market Cap16.10B
EV18.85B
Cash1.42B
Current Ratio4.32
Debt/Equity0.68
Net Debt/EBITDA-2.34
Show More

Income Statement

Select a metric from the list below to chart it

Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
58.7
404.5
824.9
1,180.4
1,715.5
2,506.6
4,117.0
4,601.8
Revenue % Chg.
-
589.5%
104.0%
43.1%
45.3%
46.1%
64.2%
11.8%
Cost of Revenue
182.3
451.7
717.5
798.9
895.8
1,182.5
1,750.2
1,815.3
Cost of Revenue % Chg.
-
147.7%
58.9%
11.3%
12.1%
32.0%
48.0%
3.7%
Gross Profit
-123.7
-47.2
107.5
381.6
819.7
1,324.1
2,366.8
2,786.5
Gross Profit % Chg.
-
61.9%
-
255.0%
114.8%
61.5%
78.7%
17.7%
Gross Profit Margin
-210.8%
-11.7%
13.0%
32.3%
47.8%
52.8%
57.5%
60.6%
Gross Profit Margin % Chg.
-
94.5%
-
148.1%
47.8%
10.6%
8.8%
5.3%
R&D Expenses
82.2
183.7
1,534.9
772.2
883.5
1,101.6
1,565.5
2,109.8
R&D Expenses % Chg.
-
123.4%
735.6%
-49.7%
14.4%
24.7%
42.1%
34.8%
Selling, General, & Admin Expenses
175.8
289.5
2,058.2
877.8
1,039.5
1,084.6
1,503.4
2,072.0
Selling, General, & Admin Expenses % Chg.
-
64.7%
610.9%
-57.3%
18.4%
4.3%
38.6%
37.8%
Operating Income
-381.7
-520.4
-3,485.6
-1,268.5
-1,103.3
-862.1
-702.1
-1,395.3
Operating Income % Chg.
-
36.3%
569.8%
63.6%
13.0%
21.9%
18.6%
98.7%
Operating Income Margin
-650.7%
-128.7%
-422.5%
-107.5%
-64.3%
-34.4%
-17.1%
-30.3%
Operating Income Margin % Chg.
-
80.2%
228.4%
74.6%
40.1%
46.5%
50.4%
77.8%
Total Other Income/Expenses Net
1.2
-1.3
22.2
15.1
70.1
-64.1
227.7
-5.4
Total Other Income/Expenses Net % Chg.
-
-
-
-31.9%
364.4%
-
-
-
Income Before Tax
-380.5
-521.7
-3,463.4
-1,253.4
-1,033.3
-926.2
-474.4
-1,400.7
Income Before Tax % Chg.
-
37.1%
563.8%
63.8%
17.6%
10.4%
48.8%
195.3%
Income Before Tax Margin
-648.6%
-129.0%
-419.8%
-106.2%
-60.2%
-36.9%
-11.5%
-30.4%
Income Before Tax Margin % Chg.
-
80.1%
225.5%
74.7%
43.3%
38.7%
68.8%
164.2%
Income Tax Expense
-7.6
-7.1
-18.3
2.5
0.4
18.7
13.6
29.0
Income Tax Expense % Chg.
-
6.7%
159.1%
-
-84.6%
4646.6%
-27.2%
113.2%
Net Income
-372.9
-514.6
-3,445.1
-1,255.9
-1,033.7
-944.8
-488.0
-1,429.7
Net Income % Chg.
-
38.0%
569.4%
63.5%
17.7%
8.6%
48.4%
193.0%
Net Income Margin
-635.7%
-127.2%
-417.6%
-106.4%
-60.3%
-37.7%
-11.9%
-31.1%
Net Income Margin % Chg.
-
80.0%
228.2%
74.5%
43.4%
37.4%
68.6%
162.1%
Weighted Avg. Shares Out
1,016.7
1,016.7
1,167.8
1,300.6
1,375.5
1,455.7
1,581.0
1,608.3
Weighted Avg. Shares Out % Chg.
-
-
14.9%
11.4%
5.8%
5.8%
8.6%
1.7%
EPS
-0.4
-0.5
-3.0
-1.0
-0.8
-0.7
-0.3
-0.9
EPS % Chg.
-
39.1%
478.4%
67.1%
22.7%
13.3%
52.5%
191.6%
Weighted Avg. Shares Out Dil
1,016.7
1,016.7
1,167.8
1,300.6
1,375.5
1,455.7
1,581.0
1,608.3
Weighted Avg. Shares Out Dil % Chg.
-
-
14.9%
11.4%
5.8%
5.8%
8.6%
1.7%
EPS Diluted
-0.4
-0.5
-3.0
-1.0
-0.8
-0.7
-0.3
-0.9
EPS Diluted % Chg.
-
39.1%
478.4%
67.1%
22.7%
13.3%
52.5%
191.6%
Interest Income
1.4
4.7
21.1
27.2
36.0
18.1
5.2
58.6
Interest Income % Chg.
-
232.7%
353.3%
29.1%
32.4%
-49.7%
-71.3%
1027.1%
Interest Expense
-
1.4
3.5
3.9
25.0
97.2
17.7
21.5
Interest Expense % Chg.
-
-
142.7%
12.7%
541.9%
289.0%
-81.8%
21.4%
EBIT
-379.1
-518.5
-3,445.8
-1,230.0
-1,022.2
-1,005.3
-486.8
-1,363.6
EBIT % Chg.
-
36.8%
564.6%
64.3%
16.9%
1.7%
51.6%
180.1%
EBIT Margin
-646.2%
-128.2%
-417.7%
-104.2%
-59.6%
-40.1%
-11.8%
-29.6%
EBIT Margin % Chg.
-
80.2%
225.8%
75.1%
42.8%
32.7%
70.5%
150.6%
Depreciation & Amortization
15.3
29.1
61.3
91.6
87.2
86.7
119.1
202.2
Depreciation & Amortization % Chg.
-
90.2%
110.5%
49.5%
-4.8%
-0.6%
37.3%
69.7%
EBITDA
-363.8
-489.4
-3,384.5
-1,138.4
-935.0
-918.5
-367.7
-1,161.4
EBITDA % Chg.
-
34.5%
591.6%
66.4%
17.9%
1.8%
60.0%
215.8%
EBITDA Margin
-620.1%
-121.0%
-410.3%
-96.4%
-54.5%
-36.6%
-8.9%
-25.2%
EBITDA Margin % Chg.
-
80.5%
239.1%
76.5%
43.5%
32.8%
75.6%
182.6%