Smith & Nephew plc (SNN)

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
4,617.0
4,634.0
4,669.0
4,765.0
4,904.0
5,138.0
4,560.0
5,212.0
5,215.0
4,617.0
Revenue % Chg.
6.1%
0.4%
0.8%
2.1%
2.9%
4.8%
-11.2%
14.3%
0.1%
6.1%
Cost of Revenue
1,162.0
1,143.0
1,272.0
1,248.0
1,298.0
1,338.0
1,396.0
1,543.0
1,540.0
1,162.0
Cost of Revenue % Chg.
5.6%
-1.6%
11.3%
-1.9%
4.0%
3.1%
4.3%
10.5%
-0.2%
5.6%
Gross Profit
3,455.0
3,491.0
3,397.0
3,517.0
3,606.0
3,800.0
3,164.0
3,669.0
3,675.0
3,455.0
Gross Profit % Chg.
6.3%
1.0%
-2.7%
3.5%
2.5%
5.4%
-16.7%
16.0%
0.2%
6.3%
Gross Profit Margin
74.8%
75.3%
72.8%
73.8%
73.5%
74.0%
69.4%
70.4%
70.5%
74.8%
Gross Profit Margin % Chg.
0.2%
0.7%
-3.4%
1.4%
-0.4%
0.6%
-6.2%
1.5%
0.1%
0.2%
R&D Expenses
235.0
222.0
230.0
223.0
237.0
292.0
279.0
317.0
310.0
235.0
R&D Expenses % Chg.
1.7%
-5.5%
3.6%
-3.0%
6.3%
23.2%
-4.5%
13.6%
-2.2%
1.7%
Selling, General, & Admin Expenses
2,134.0
2,104.0
2,026.0
2,132.0
2,187.0
2,314.0
2,160.0
2,394.0
2,435.0
2,134.0
Selling, General, & Admin Expenses % Chg.
7.5%
-1.4%
-3.7%
5.2%
2.6%
5.8%
-6.7%
10.8%
1.7%
7.5%
Other Expenses
191.0
270.0
239.0
202.0
176.0
204.0
234.0
237.0
261.0
Other Expenses % Chg.
25.7%
41.4%
-11.5%
-15.5%
-12.9%
15.9%
14.7%
1.3%
10.1%
Operating Income
749.0
628.0
801.0
934.0
863.0
815.0
295.0
593.0
450.0
749.0
Operating Income % Chg.
-7.5%
-16.2%
27.5%
16.6%
-7.6%
-5.6%
-63.8%
101.0%
-24.1%
-7.5%
Operating Income Margin
16.2%
13.6%
17.2%
19.6%
17.6%
15.9%
6.5%
11.4%
8.6%
16.2%
Operating Income Margin % Chg.
-12.9%
-16.5%
26.6%
14.3%
-10.2%
-9.9%
-59.2%
75.9%
-24.2%
-12.9%
Total Other Income/Expenses Net
-35.0
-69.0
261.0
-55.0
-82.0
-72.0
-49.0
-7.0
-215.0
-35.0
Total Other Income/Expenses Net % Chg.
337.5%
97.1%
49.1%
12.2%
31.9%
85.7%
2971.4%
Income Before Tax
714.0
559.0
1,062.0
879.0
781.0
743.0
246.0
586.0
235.0
714.0
Income Before Tax % Chg.
-11.0%
-21.7%
90.0%
-17.2%
-11.1%
-4.9%
-66.9%
138.2%
-59.9%
-11.0%
Income Before Tax Margin
15.5%
12.1%
22.7%
18.4%
15.9%
14.5%
5.4%
11.2%
4.5%
15.5%
Income Before Tax Margin % Chg.
-16.1%
-22.0%
88.6%
-18.9%
-13.7%
-9.2%
-62.7%
108.4%
-59.9%
-16.1%
Income Tax Expense
213.0
149.0
278.0
112.0
118.0
143.0
-202.0
62.0
12.0
213.0
Income Tax Expense % Chg.
-13.4%
-30.0%
86.6%
-59.7%
5.4%
21.2%
-80.6%
-13.4%
Net Income
501.0
410.0
784.0
767.0
663.0
600.0
448.0
524.0
223.0
501.0
Net Income % Chg.
-9.9%
-18.2%
91.2%
-2.2%
-13.6%
-9.5%
-25.3%
17.0%
-57.4%
-9.9%
Net Income Margin
10.9%
8.8%
16.8%
16.1%
13.5%
11.7%
9.8%
10.1%
4.3%
10.9%
Net Income Margin % Chg.
-15.1%
-18.5%
89.8%
-4.1%
-16.0%
-13.6%
-15.9%
2.3%
-57.5%
-15.1%
Weighted Avg. Shares Out
446.5
601.5
444.9
436.8
436.2
437.3
436.6
438.1
446.0
446.6
Weighted Avg. Shares Out % Chg.
-0.9%
34.7%
-26.0%
-1.8%
-0.1%
0.3%
-0.2%
0.3%
1.8%
-0.9%
EPS
1.1
0.7
1.8
1.8
1.5
1.4
1.0
1.2
0.5
1.1
EPS % Chg.
-8.9%
-39.3%
158.8%
-13.6%
-9.9%
-24.8%
16.5%
-58.3%
-8.9%
Weighted Avg. Shares Out Dil
449.7
601.5
446.5
437.3
437.9
438.6
437.5
438.9
446.0
449.8
Weighted Avg. Shares Out Dil % Chg.
-0.7%
33.7%
-25.8%
-2.1%
0.1%
0.2%
-0.2%
0.3%
1.6%
-0.7%
EPS Diluted
1.1
0.7
1.8
1.8
1.5
1.4
1.0
1.2
0.5
1.1
EPS Diluted % Chg.
-9.8%
-38.7%
158.8%
-0.6%
-13.7%
-9.3%
-25.5%
16.7%
-58.0%
-8.2%
Interest Income
13.0
11.0
6.0
6.0
8.0
10.0
6.0
6.0
14.0
13.0
Interest Income % Chg.
-7.1%
-15.4%
-45.5%
33.3%
25.0%
-40.0%
133.3%
-7.1%
Interest Expense
45.0
63.0
68.0
67.0
71.0
75.0
75.0
93.0
91.0
45.0
Interest Expense % Chg.
114.3%
40.0%
7.9%
-1.5%
6.0%
5.6%
24.0%
-2.2%
114.3%
EBIT
682.0
507.0
1,000.0
818.0
718.0
678.0
177.0
499.0
158.0
682.0
EBIT % Chg.
-14.2%
-25.7%
97.2%
-18.2%
-12.2%
-5.6%
-73.9%
181.9%
-68.3%
-14.2%
EBIT Margin
14.8%
10.9%
21.4%
17.2%
14.6%
13.2%
3.9%
9.6%
3.0%
14.8%
EBIT Margin % Chg.
-19.2%
-25.9%
95.8%
-19.8%
-14.7%
-9.9%
-70.6%
146.7%
-68.4%
-19.2%
Depreciation & Amortization
427.0
493.0
463.0
447.0
435.0
502.0
562.0
567.0
548.0
427.0
Depreciation & Amortization % Chg.
18.3%
15.5%
-6.1%
-3.5%
-2.7%
15.4%
12.0%
0.9%
-3.4%
18.3%
EBITDA
1,109.0
1,000.0
1,463.0
1,265.0
1,153.0
1,180.0
739.0
1,066.0
706.0
1,109.0
EBITDA % Chg.
-4.1%
-9.8%
46.3%
-13.5%
-8.9%
2.3%
-37.4%
44.2%
-33.8%
-4.1%
EBITDA Margin
24.0%
21.6%
31.3%
26.5%
23.5%
23.0%
16.2%
20.5%
13.5%
24.0%
EBITDA Margin % Chg.
-9.6%
-10.2%
45.2%
-15.3%
-11.4%
-2.3%
-29.4%
26.2%
-33.8%
-9.6%