| | | | | | 11,924.8 | 13,053.4 | 11,239.0 | 14,535.0 | 13,566.7 | 13,438.6 |
| | | | | | 833.3 | 770.4 | 807.7 | 1,203.4 | 1,544.1 | 973.6 |
| | | | | | 12,758.1 | 13,823.7 | 12,046.6 | 15,738.4 | 15,110.8 | 14,412.2 |
| | | | | | 24.6% | 8.4% | -12.9% | 30.6% | -4.0% | -1.0% |
Cost of Goods Sold, Total | | | | | | 7,973.8 | 8,612.5 | 7,641.1 | 10,436.4 | 9,004.3 | 8,498.1 |
| | | | | | 4,784.3 | 5,211.2 | 4,405.6 | 5,302.0 | 6,106.5 | 5,914.0 |
Selling General & Admin Expenses, Total | | | | | | 936.7 | 940.6 | 689.8 | 855.3 | 950.1 | 928.6 |
| | | | | | 114.7 | 159.3 | 211.5 | 316.0 | 195.6 | 181.1 |
Depreciation & Amortization | | | | | | 862.4 | 948.3 | 858.1 | 993.1 | 1,108.8 | 1,105.2 |
| | | | | | 573.4 | 704.1 | 685.0 | 701.7 | 853.9 | 768.6 |
Other Operating Expenses, Total | | | | | | 2,487.1 | 2,752.2 | 2,444.4 | 2,866.1 | 3,108.2 | 2,983.4 |
| | | | | | 2,297.2 | 2,459.0 | 1,961.2 | 2,435.9 | 2,998.3 | 2,930.6 |
| | | | | | -618.8 | -631.2 | -371.3 | -560.8 | -716.4 | -796.5 |
Interest And Investment Income | | | | | | 165.3 | 221.7 | 138.0 | 173.3 | 244.8 | 300.8 |
| | | | | | -453.5 | -409.6 | -233.4 | -387.5 | -471.6 | -495.7 |
Income (Loss) On Equity Invest. | | | | | | 2.5 | 0.6 | 3.1 | 1.2 | 0.2 | -0.0 |
Currency Exchange Gains (Loss) | | | | | | 110.6 | 137.0 | 57.2 | -1.7 | 19.8 | 51.6 |
Other Non Operating Income (Expenses) | | | | | | 154.7 | 318.9 | 31.6 | 71.8 | 366.2 | 370.6 |
| | | | | | 2,111.5 | 2,505.9 | 1,819.8 | 2,119.7 | 2,912.8 | 2,857.1 |
| | | | | | — | — | — | -10.0 | -17.8 | -5.9 |
Gain (Loss) On Sale Of Investments | | | | | | 0.1 | 1.0 | 24.9 | 5.1 | — | -62.0 |
Gain (Loss) On Sale Of Assets | | | | | | 0.6 | 13.1 | 4.6 | 2.7 | -349.7 | -386.0 |
| | | | | | 53.9 | -117.7 | -30.8 | -119.3 | -1,329.0 | -408.6 |
| | | | | | -61.1 | -54.0 | -70.6 | -57.4 | -73.3 | -51.4 |
| | | | | | — | 57.8 | — | — | — | 51.7 |
| | | | | | 2,105.0 | 2,406.1 | 1,747.8 | 1,940.8 | 1,143.1 | 1,995.1 |
| | | | | | 437.9 | 236.3 | 566.6 | 806.3 | 840.0 | 855.3 |
Earnings From Continuing Operations | | | | | | 1,667.1 | 2,169.8 | 1,181.3 | 1,134.5 | 303.1 | 1,139.8 |
Earnings Of Discontinued Operations | | | | | | — | — | — | — | — | 20.1 |
| | | | | | -465.7 | -555.7 | -356.1 | -393.7 | -347.2 | -318.3 |
| | | | | | 1,201.4 | 1,614.1 | 825.2 | 740.9 | -44.1 | 841.6 |
Net Income to Common Incl Extra Items | | | | | | 1,201.4 | 1,614.1 | 825.2 | 740.9 | -44.1 | 841.6 |
Net Income to Common Excl. Extra Items | | | | | | 1,201.4 | 1,614.1 | 825.2 | 740.9 | -44.1 | 821.5 |
| | | | | | 57,452.6 | 76,086.3 | 76,086.3 | 107,279.9 | 107,279.9 | 107,279.9 |
Weighted Avg. Shares Outstanding | | | | | | 57,452.6 | 65,480.6 | 76,086.3 | 99,588.0 | 107,279.9 | 107,279.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 57,452.6 | 65,480.6 | 76,086.3 | 99,588.0 | 107,279.9 | 107,279.9 |
| | | | | | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 |
| | | | | | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 |
| | | | | | 3,160.4 | 3,407.3 | 2,819.3 | 3,379.4 | 4,029.6 | 3,998.4 |