Sanofi (SNY)
Growth
Revenue 5Y3.00%
Revenue 3Y3.02%
EPS 5Y6.30%
EPS 3Y12.90%
Dividend 5Y1.84%
Dividend 3Y1.89%
Capital Efficiency
ROIC8.89%
ROE9.62%
ROA5.25%
ROTA6.40%
Capital Structure
Market Cap121.60B
EV135.93B
Cash6.90B
Current Ratio1.30
Debt/Equity0.41
Net Debt/EBITDA1.44
SNY
Income Statement
Select a metric from the list below to chart it
Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36,384.1 | 37,261.3 | 38,082.8 | 37,915.7 | 39,549.9 | 38,974.2 | 41,108.8 | 40,822.6 | 42,795.5 | 48,446.6 | |
| Revenue % Chg. | -7.4% | 2.4% | 2.2% | -0.4% | 4.3% | -1.5% | 5.5% | -0.7% | 4.8% | 15.2% | |
| Cost of Revenue | 12,005.7 | 12,048.3 | 11,928.1 | 11,691.1 | 12,684.1 | 12,491.8 | 13,082.8 | 13,280.5 | 13,387.6 | 14,677.7 | |
| Cost of Revenue % Chg. | -1.2% | 0.4% | -1.0% | -2.0% | 8.5% | -1.5% | 4.7% | 1.5% | 0.8% | 10.0% | |
| Gross Profit | 24,378.4 | 25,213.0 | 26,154.7 | 26,224.6 | 26,865.9 | 26,482.4 | 28,026.0 | 27,542.1 | 29,407.9 | 33,768.8 | |
| Gross Profit % Chg. | -10.2% | 3.4% | 3.7% | 0.3% | 2.4% | -1.4% | 5.8% | -1.7% | 6.8% | 17.6% | |
| Gross Profit Margin | 67.0% | 67.7% | 68.7% | 69.2% | 67.9% | 67.9% | 68.2% | 67.5% | 68.7% | 69.7% | |
| Gross Profit Margin % Chg. | -3.0% | 1.0% | 1.5% | 0.7% | -1.8% | 0.0% | 0.3% | -1.0% | 1.9% | 2.1% | |
| R&D Expenses | 5,210.8 | 5,269.8 | 5,551.7 | 5,650.0 | 5,977.7 | 6,438.7 | 6,574.2 | 6,040.0 | 6,218.0 | 7,065.8 | |
| R&D Expenses % Chg. | -3.1% | 1.1% | 5.3% | 1.8% | 5.8% | 7.7% | 2.1% | -8.1% | 2.9% | 15.0% | |
| Selling, General, & Admin Expenses | 9,397.0 | 9,948.7 | 10,249.1 | 10,362.7 | 10,987.5 | 10,770.2 | 10,796.4 | 10,257.8 | 10,438.1 | 11,312.0 | |
| Selling, General, & Admin Expenses % Chg. | -3.9% | 5.9% | 3.0% | 1.1% | 6.0% | -2.0% | 0.2% | -5.0% | 1.8% | 10.2% | |
| Other Expenses | 2,692.8 | 2,532.2 | 2,561.7 | 1,987.1 | 2,034.1 | 2,440.5 | 2,761.6 | 2,621.8 | 2,759.4 | 3,008.5 | |
| Other Expenses % Chg. | -22.6% | -6.0% | 1.2% | -22.4% | 2.4% | 20.0% | 13.2% | -5.1% | 5.3% | 21.4% | |
| Operating Income | 5,577.9 | 6,710.7 | 6,143.8 | 7,137.9 | 6,339.3 | 5,108.1 | 3,413.8 | 15,447.9 | 8,877.0 | 9,687.6 | |
| Operating Income % Chg. | -19.4% | 20.3% | -8.4% | 16.2% | -11.2% | -19.4% | -33.2% | 352.5% | -42.5% | 8.6% | |
| Operating Income Margin | 15.3% | 18.0% | 16.1% | 18.8% | 16.0% | 13.1% | 8.3% | 37.8% | 20.7% | 20.0% | |
| Operating Income Margin % Chg. | -13.0% | 17.5% | -10.4% | 16.7% | -14.9% | -18.2% | -36.6% | 355.7% | -45.2% | -5.7% | |
| Total Other Income/Expenses Net | -549.5 | -450.1 | -416.2 | -935.1 | -298.2 | -296.0 | -331.0 | -368.1 | -358.3 | -1,234.4 | |
| Total Other Income/Expenses Net % Chg. | 9.3% | 18.1% | 7.5% | 124.7% | 68.1% | 0.7% | 11.8% | 11.2% | 2.7% | 232.4% | |
| Income Before Tax | 5,028.4 | 6,260.7 | 5,727.6 | 6,202.8 | 6,041.1 | 4,812.1 | 3,082.8 | 15,079.7 | 8,518.7 | 8,453.1 | |
| Income Before Tax % Chg. | -21.7% | 24.5% | -8.5% | 8.3% | -2.6% | -20.3% | -35.9% | 389.2% | -43.5% | -1.1% | |
| Income Before Tax Margin | 13.8% | 16.8% | 15.0% | 16.4% | 15.3% | 12.3% | 7.5% | 36.9% | 19.9% | 17.4% | |
| Income Before Tax Margin % Chg. | -15.4% | 21.6% | -10.5% | 8.8% | -6.6% | -19.2% | -39.3% | 392.6% | -46.1% | -14.1% | |
| Income Tax Expense | 833.5 | 1,279.2 | 774.5 | 1,448.5 | 1,881.1 | 525.5 | 151.8 | 1,980.6 | 1,702.0 | 1,490.1 | |
| Income Tax Expense % Chg. | -32.7% | 53.5% | -39.5% | 87.0% | 29.9% | -72.1% | -71.1% | 1204.3% | -14.1% | -15.8% | |
| Net Income | 4,060.5 | 4,795.7 | 4,683.2 | 5,144.2 | 9,213.5 | 4,704.0 | 3,065.3 | 13,452.0 | 6,798.1 | 6,981.6 | |
| Net Income % Chg. | -25.2% | 18.1% | -2.3% | 9.8% | 79.1% | -48.9% | -34.8% | 338.8% | -49.5% | 3.5% | |
| Net Income Margin | 11.2% | 12.9% | 12.3% | 13.6% | 23.3% | 12.1% | 7.5% | 33.0% | 15.9% | 14.4% | |
| Net Income Margin % Chg. | -19.2% | 15.3% | -4.5% | 10.3% | 71.7% | -48.2% | -38.2% | 341.9% | -51.8% | -10.1% | |
| Weighted Avg. Shares Out | 2,646.2 | 2,631.6 | 2,612.4 | 2,573.2 | 2,513.8 | 2,494.2 | 2,499.8 | 2,507.2 | 2,505.0 | 2,503.4 | |
| Weighted Avg. Shares Out % Chg. | 0.3% | -0.6% | -0.7% | -1.5% | -2.3% | -0.8% | 0.2% | 0.3% | -0.1% | -0.0% | |
| EPS | 1.5 | 1.8 | 1.8 | 2.0 | 3.7 | 1.9 | 1.2 | 5.4 | 2.7 | 2.8 | |
| EPS % Chg. | -25.3% | 18.9% | -1.8% | 11.6% | 83.3% | -48.6% | -35.1% | 338.4% | -49.4% | 3.7% | |
| Weighted Avg. Shares Out Dil | 2,646.2 | 2,631.6 | 2,612.4 | 2,573.2 | 2,513.8 | 2,494.2 | 2,499.8 | 2,507.2 | 2,505.0 | 2,503.4 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.3% | -0.6% | -0.7% | -1.5% | -2.3% | -0.8% | 0.2% | 0.3% | -0.1% | -0.0% | |
| EPS Diluted | 1.5 | 1.8 | 1.8 | 2.0 | 3.7 | 1.9 | 1.2 | 5.4 | 2.7 | 2.8 | |
| EPS Diluted % Chg. | -25.3% | 18.9% | -1.8% | 11.6% | 83.3% | -48.6% | -35.1% | 338.4% | -49.4% | 3.7% | |
| Interest Income | 119.1 | 210.8 | 194.5 | 74.3 | 160.6 | 179.2 | 154.0 | 112.5 | 43.7 | 104.9 | |
| Interest Income % Chg. | 17.2% | 77.1% | -7.8% | -61.8% | 116.2% | 11.6% | -14.0% | -27.0% | -61.2% | 146.2% | |
| Interest Expense | 668.6 | 660.9 | 610.7 | 1,009.4 | 458.8 | 475.2 | 485.0 | 476.3 | 402.0 | 420.6 | |
| Interest Expense % Chg. | 10.7% | -1.1% | -7.6% | 65.3% | -54.5% | 3.6% | 2.1% | -1.8% | -15.6% | -3.5% | |
| EBIT | 4,478.9 | 5,810.6 | 5,311.3 | 5,267.6 | 5,742.8 | 4,516.1 | 2,751.8 | 14,716.0 | 8,160.4 | 8,137.4 | |
| EBIT % Chg. | -24.3% | 29.7% | -8.6% | -0.8% | 9.0% | -21.4% | -39.1% | 434.8% | -44.5% | -0.2% | |
| EBIT Margin | 12.3% | 15.6% | 13.9% | 13.9% | 14.5% | 11.6% | 6.7% | 36.0% | 19.1% | 16.8% | |
| EBIT Margin % Chg. | -18.3% | 26.7% | -10.6% | -0.4% | 4.5% | -20.2% | -42.2% | 438.5% | -47.1% | -13.4% | |
| Depreciation & Amortization | 6,083.7 | 4,126.1 | 4,671.2 | 3,606.1 | 4,026.7 | 4,674.5 | 8,140.7 | 4,024.5 | 3,660.7 | 1,955.4 | |
| Depreciation & Amortization % Chg. | 13.5% | -32.2% | 13.2% | -22.8% | 11.7% | 16.1% | 74.2% | -50.6% | -9.0% | 15.2% | |
| EBITDA | 10,562.6 | 9,936.6 | 9,982.5 | 8,873.7 | 9,769.5 | 9,190.5 | 10,892.5 | 18,740.4 | 11,821.1 | 10,092.9 | |
| EBITDA % Chg. | -6.3% | -5.9% | 0.5% | -11.1% | 10.1% | -5.9% | 18.5% | 72.0% | -36.9% | 2.5% | |
| EBITDA Margin | 29.0% | 26.7% | 26.2% | 23.4% | 24.7% | 23.6% | 26.5% | 45.9% | 27.6% | 20.8% | |
| EBITDA Margin % Chg. | 1.1% | -8.1% | -1.7% | -10.7% | 5.5% | -4.5% | 12.4% | 73.3% | -39.8% | -11.1% |