Société de Services, de Participations, de Direction et d'Elaboration Société anonyme (SPA.BR)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap706.02M
EV706.02M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
225.0
247.1
258.8
267.8
309.0
336.2
319.1
285.1
301.7
323.4
Revenue % Chg.
6.1%
9.8%
4.7%
3.5%
15.4%
8.8%
-5.1%
-10.7%
5.8%
0.2%
Cost of Revenue
142.9
153.9
160.4
175.8
193.7
220.9
201.5
174.1
187.7
206.4
Gross Profit
82.0
93.1
98.4
91.9
115.3
115.3
117.6
111.0
114.1
117.0
Gross Profit Margin
36.5%
37.7%
38.0%
34.3%
37.3%
34.3%
36.8%
38.9%
37.8%
36.2%
Selling, General, & Admin Expenses
—
—
—
—
—
—
—
—
—
4.7
Other Expenses
63.6
68.2
66.7
65.4
81.1
58.9
77.9
73.0
75.5
—
Operating Income
18.5
25.1
32.7
26.8
35.3
57.3
38.2
38.3
39.1
42.9
Operating Income Margin
8.2%
10.2%
12.7%
10.0%
11.4%
17.0%
12.0%
13.4%
13.0%
13.3%
Total Other Income/Expenses Net
-0.2
0.3
0.3
0.5
-1.6
-1.3
-0.6
-0.8
-0.5
-0.7
Income Before Tax
18.2
25.4
33.1
27.4
33.7
55.9
37.6
37.5
38.6
42.2
Income Before Tax Margin
8.1%
10.3%
12.8%
10.2%
10.9%
16.6%
11.8%
13.1%
12.8%
13.1%
Income Tax Expense
5.6
7.6
10.6
9.0
5.5
15.3
8.8
8.3
10.1
10.4
Net Income
12.6
17.8
22.5
18.4
28.2
40.6
28.8
29.2
28.5
31.8
Net Income Margin
5.6%
7.2%
8.7%
6.9%
9.1%
12.1%
9.0%
10.3%
9.4%
9.8%
Weighted Avg. Shares Out
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
EPS
3.0
4.3
5.4
4.4
6.8
9.8
7.0
7.0
6.9
7.7
EPS % Chg.
31.5%
41.2%
26.2%
-18.0%
53.3%
44.0%
-29.0%
1.4%
-2.6%
-7.5%
Weighted Avg. Shares Out Dil
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.2
EPS Diluted
3.0
4.3
5.4
4.4
6.8
9.8
7.0
7.0
6.9
7.7
Interest Income
0.5
0.3
0.2
0.2
0.1
0.0
0.4
0.2
0.3
—
Interest Expense
0.2
0.0
0.0
-0.1
1.2
0.7
0.6
0.3
0.2
0.7
EBIT
18.5
25.7
33.3
27.7
32.6
55.2
37.4
37.3
38.7
41.6
EBIT Margin
8.2%
10.4%
12.9%
10.3%
10.5%
16.4%
11.7%
13.1%
12.8%
12.8%
Depreciation & Amortization
13.6
13.0
13.4
13.9
16.4
20.6
22.6
21.9
20.9
20.3
EBITDA
32.1
38.7
46.7
41.6
49.0
75.8
60.0
59.2
59.6
61.8
EBITDA Margin
14.3%
15.7%
18.0%
15.5%
15.9%
22.5%
18.8%
20.7%
19.7%
19.1%