Seagate Technology Holdings plc (STX)
Select a metric from the list below to chart it
Jun '00
Jul '04
Jun '08
Jun '12
Jul '16
Jul '20
| Income Statement | Jun '14 | Jul '15 | Jul '16 | Jun '17 | Jun '18 | Jun '19 | Jul '20 | Jul '21 | Jul '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,724.0 | 13,739.0 | 11,160.0 | 10,771.0 | 11,184.0 | 10,390.0 | 10,509.0 | 10,681.0 | 11,661.0 | 9,352.0 | |
| Revenue % Chg. | -4.4% | 0.1% | -18.8% | -3.5% | 3.8% | -7.1% | 1.1% | 1.6% | 9.2% | -21.9% | |
| Cost of Revenue | 9,878.0 | 9,930.0 | 8,545.0 | 7,597.0 | 7,820.0 | 7,458.0 | 7,667.0 | 7,764.0 | 8,192.0 | 7,059.0 | |
| Cost of Revenue % Chg. | -5.1% | 0.5% | -13.9% | -11.1% | 2.9% | -4.6% | 2.8% | 1.3% | 5.5% | -16.4% | |
| Gross Profit | 3,846.0 | 3,809.0 | 2,615.0 | 3,174.0 | 3,364.0 | 2,932.0 | 2,842.0 | 2,917.0 | 3,469.0 | 2,293.0 | |
| Gross Profit % Chg. | -2.4% | -1.0% | -31.3% | 21.4% | 6.0% | -12.8% | -3.1% | 2.6% | 18.9% | -35.0% | |
| Gross Profit Margin | 28.0% | 27.7% | 23.4% | 29.5% | 30.1% | 28.2% | 27.0% | 27.3% | 29.7% | 24.5% | |
| Gross Profit Margin % Chg. | 2.1% | -1.1% | -15.5% | 25.8% | 2.1% | -6.2% | -4.2% | 1.0% | 8.9% | -16.8% | |
| R&D Expenses | 1,226.0 | 1,353.0 | 1,237.0 | 1,232.0 | 1,026.0 | 991.0 | 973.0 | 903.0 | 941.0 | 914.0 | |
| R&D Expenses % Chg. | 8.2% | 10.4% | -8.6% | -0.4% | -16.7% | -3.4% | -1.8% | -7.2% | 4.2% | -0.7% | |
| Selling, General, & Admin Expenses | 722.0 | 857.0 | 635.0 | 606.0 | 562.0 | 453.0 | 473.0 | 502.0 | 559.0 | 544.0 | |
| Selling, General, & Admin Expenses % Chg. | 13.7% | 18.7% | -25.9% | -4.6% | -7.3% | -19.4% | 4.4% | 6.1% | 11.4% | 2.4% | |
| Other Expenses | 98.0 | 129.0 | 123.0 | 104.0 | 53.0 | 23.0 | 14.0 | 12.0 | 11.0 | — | |
| Other Expenses % Chg. | 24.1% | 31.6% | -4.7% | -15.4% | -49.0% | -56.6% | -39.1% | -14.3% | -8.3% | — | |
| Operating Income | 1,776.0 | 2,058.0 | 445.0 | 1,054.0 | 1,634.0 | 1,487.0 | 1,300.0 | 1,492.0 | 1,955.0 | 817.0 | |
| Operating Income % Chg. | -15.1% | 15.9% | -78.4% | 136.9% | 55.0% | -9.0% | -12.6% | 14.8% | 31.0% | -60.3% | |
| Operating Income Margin | 12.9% | 15.0% | 4.0% | 9.8% | 14.6% | 14.3% | 12.4% | 14.0% | 16.8% | 8.7% | |
| Operating Income Margin % Chg. | -11.2% | 15.8% | -73.4% | 145.4% | 49.3% | -2.0% | -13.6% | 12.9% | 20.0% | -49.2% | |
| Total Other Income/Expenses Net | -220.0 | -88.0 | -171.0 | -239.0 | -216.0 | -115.0 | -268.0 | -144.0 | -276.0 | -196.0 | |
| Total Other Income/Expenses Net % Chg. | 15.4% | 60.0% | 94.3% | 39.8% | 9.6% | 46.8% | 133.0% | 46.3% | 91.7% | 11.4% | |
| Income Before Tax | 1,556.0 | 1,970.0 | 274.0 | 815.0 | 1,418.0 | 1,372.0 | 1,032.0 | 1,348.0 | 1,679.0 | 621.0 | |
| Income Before Tax % Chg. | -15.0% | 26.6% | -86.1% | 197.4% | 74.0% | -3.2% | -24.8% | 30.6% | 24.6% | -67.0% | |
| Income Before Tax Margin | 11.3% | 14.3% | 2.5% | 7.6% | 12.7% | 13.2% | 9.8% | 12.6% | 14.4% | 6.6% | |
| Income Before Tax Margin % Chg. | -11.1% | 26.5% | -82.9% | 208.2% | 67.6% | 4.2% | -25.6% | 28.5% | 14.1% | -57.8% | |
| Income Tax Expense | -14.0 | 228.0 | 26.0 | 43.0 | 236.0 | -640.0 | 28.0 | 34.0 | 30.0 | 3.0 | |
| Income Tax Expense % Chg. | 100.0% | — | -88.6% | 65.4% | 448.8% | — | — | 21.4% | -11.8% | -93.3% | |
| Net Income | 1,570.0 | 1,742.0 | 248.0 | 772.0 | 1,182.0 | 2,012.0 | 1,004.0 | 1,314.0 | 1,649.0 | 618.0 | |
| Net Income % Chg. | -14.6% | 11.0% | -85.8% | 211.3% | 53.1% | 70.2% | -50.1% | 30.9% | 25.5% | -66.4% | |
| Net Income Margin | 11.4% | 12.7% | 2.2% | 7.2% | 10.6% | 19.4% | 9.6% | 12.3% | 14.1% | 6.6% | |
| Net Income Margin % Chg. | -10.7% | 10.8% | -82.5% | 222.5% | 47.5% | 83.2% | -50.7% | 28.8% | 14.9% | -56.9% | |
| Weighted Avg. Shares Out | 337.0 | 324.0 | 299.0 | 296.0 | 288.0 | 282.0 | 262.0 | 242.0 | 220.0 | 211.3 | |
| Weighted Avg. Shares Out % Chg. | -8.9% | -3.9% | -7.7% | -1.0% | -2.7% | -2.1% | -7.1% | -7.6% | -9.1% | -6.9% | |
| EPS | 4.7 | 5.4 | 0.8 | 2.6 | 4.1 | 7.1 | 3.8 | 5.4 | 7.5 | 2.9 | |
| EPS % Chg. | -6.2% | 15.5% | -84.6% | 214.5% | 57.1% | 73.9% | -46.3% | 41.8% | 38.1% | -64.7% | |
| Weighted Avg. Shares Out Dil | 347.0 | 331.0 | 302.0 | 299.0 | 292.0 | 285.0 | 265.0 | 245.0 | 224.0 | 213.8 | |
| Weighted Avg. Shares Out Dil % Chg. | -9.2% | -4.6% | -8.8% | -1.0% | -2.3% | -2.4% | -7.0% | -7.5% | -8.6% | -7.7% | |
| EPS Diluted | 4.5 | 5.3 | 0.8 | 2.6 | 4.1 | 7.1 | 3.8 | 5.4 | 7.4 | 2.8 | |
| EPS Diluted % Chg. | -6.0% | 16.4% | -84.4% | 214.6% | 57.0% | 74.3% | -46.3% | 41.4% | 37.3% | -64.7% | |
| Interest Income | 8.0 | 6.0 | 3.0 | 12.0 | 38.0 | 84.0 | 20.0 | 2.0 | 2.0 | — | |
| Interest Income % Chg. | — | -25.0% | -50.0% | 300.0% | 216.7% | 121.1% | -76.2% | -90.0% | — | — | |
| Interest Expense | 195.0 | 207.0 | 193.0 | 222.0 | 236.0 | 224.0 | 201.0 | 220.0 | 249.0 | 276.0 | |
| Interest Expense % Chg. | -8.9% | 6.2% | -6.8% | 15.0% | 6.3% | -5.1% | -10.3% | 9.5% | 13.2% | 15.5% | |
| EBIT | 1,369.0 | 1,769.0 | 84.0 | 605.0 | 1,220.0 | 1,232.0 | 851.0 | 1,130.0 | 1,432.0 | 345.0 | |
| EBIT % Chg. | -15.8% | 29.2% | -95.3% | 620.2% | 101.7% | 1.0% | -30.9% | 32.8% | 26.7% | -79.0% | |
| EBIT Margin | 10.0% | 12.9% | 0.8% | 5.6% | 10.9% | 11.9% | 8.1% | 10.6% | 12.3% | 3.7% | |
| EBIT Margin % Chg. | -11.9% | 29.1% | -94.2% | 646.2% | 94.2% | 8.7% | -31.7% | 30.6% | 16.1% | -73.1% | |
| Depreciation & Amortization | 879.0 | 841.0 | 815.0 | 749.0 | 598.0 | 541.0 | 379.0 | 397.0 | 451.0 | 522.0 | |
| Depreciation & Amortization % Chg. | 0.7% | -4.3% | -3.1% | -8.1% | -20.2% | -9.5% | -29.9% | 4.7% | 13.6% | 26.1% | |
| EBITDA | 2,248.0 | 2,610.0 | 899.0 | 1,354.0 | 1,818.0 | 1,773.0 | 1,230.0 | 1,527.0 | 1,883.0 | 867.0 | |
| EBITDA % Chg. | -10.0% | 16.1% | -65.6% | 50.6% | 34.3% | -2.5% | -30.6% | 24.1% | 23.3% | -57.9% | |
| EBITDA Margin | 16.4% | 19.0% | 8.1% | 12.6% | 16.3% | 17.1% | 11.7% | 14.3% | 16.1% | 9.3% | |
| EBITDA Margin % Chg. | -5.9% | 16.0% | -57.6% | 56.1% | 29.3% | 5.0% | -31.4% | 22.1% | 13.0% | -46.1% |