Suncor Energy Inc. (SU)

Growth

Revenue 5Y10.67%
Revenue 3Y5.19%
EPS 5Y59.33%
EPS 3Y10.91%
Dividend 5Y-2.23%
Dividend 3Y-10.18%

Capital Efficiency

ROIC17.84%
ROE20.65%
ROA9.28%
ROTA9.28%

Capital Structure

Market Cap46.70B
EV61.29B
Cash4.66B
Current Ratio1.26
Debt/Equity0.55
Net Debt/EBITDA0.69
Show More

Income Statement

Select a metric from the list below to chart it

Dec '91
Dec '97
Dec '03
Dec '09
Dec '15
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
29,749.0
29,951.2
21,946.1
20,142.0
24,082.2
28,959.4
28,810.6
18,530.3
30,906.2
43,366.1
Revenue % Chg.
3.6%
0.7%
-26.7%
-8.2%
19.6%
20.3%
-0.5%
-35.7%
66.8%
66.8%
Cost of Revenue
16,669.2
17,706.8
14,343.7
12,017.4
12,564.4
14,930.5
17,382.2
14,004.1
16,261.2
23,515.7
Cost of Revenue % Chg.
-5.8%
6.2%
-19.0%
-16.2%
4.6%
18.8%
16.4%
-19.4%
16.1%
71.8%
Gross Profit
13,079.9
12,244.3
7,602.4
8,124.6
11,517.8
14,028.9
11,428.4
4,526.3
14,645.0
19,850.5
Gross Profit % Chg.
18.8%
-6.4%
-37.9%
6.9%
41.8%
21.8%
-18.5%
-60.4%
223.6%
61.3%
Gross Profit Margin
44.0%
40.9%
34.6%
40.3%
47.8%
48.4%
39.7%
24.4%
47.4%
45.8%
Gross Profit Margin % Chg.
14.6%
-7.0%
-15.3%
16.4%
18.6%
1.3%
-18.1%
-38.4%
94.0%
-3.3%
Selling, General, & Admin Expenses
2,395.4
2,730.5
2,666.6
3,071.6
2,862.7
3,126.5
3,656.2
2,778.6
3,678.7
810.0
Selling, General, & Admin Expenses % Chg.
-10.0%
14.0%
-2.3%
15.2%
-6.8%
9.2%
16.9%
-24.0%
32.4%
-77.0%
Other Expenses
5,490.3
5,404.6
4,848.6
4,775.0
4,982.3
5,777.3
6,090.6
5,904.3
6,015.5
9,644.6
Other Expenses % Chg.
15.9%
-1.6%
-10.3%
-1.5%
4.3%
16.0%
5.4%
-3.1%
1.9%
59.3%
Operating Income
5,194.2
4,109.2
87.2
278.0
3,672.7
5,125.1
1,681.6
-4,156.6
4,950.8
9,395.9
Operating Income % Chg.
43.8%
-20.9%
-97.9%
219.0%
1221.1%
39.5%
-67.2%
-
-
244.0%
Operating Income Margin
17.5%
13.7%
0.4%
1.4%
15.3%
17.7%
5.8%
-22.4%
16.0%
21.7%
Operating Income Margin % Chg.
38.7%
-21.4%
-97.1%
247.5%
1004.9%
16.0%
-67.0%
-
-
106.2%
Total Other Income/Expenses Net
-403.5
-660.5
-1,610.2
-213.4
772.4
-1,381.0
221.7
-424.5
-765.6
-1,257.0
Total Other Income/Expenses Net % Chg.
-
63.7%
143.8%
86.7%
-
-
-
-
80.4%
198.8%
Income Before Tax
4,790.7
3,448.8
-1,523.0
64.6
4,445.1
3,744.1
1,903.2
-4,581.1
4,185.1
8,138.9
Income Before Tax % Chg.
26.5%
-28.0%
-
-
6779.1%
-15.8%
-49.2%
-
-
252.3%
Income Before Tax Margin
16.1%
11.5%
-6.9%
0.3%
18.5%
12.9%
6.6%
-24.7%
13.5%
18.8%
Income Before Tax Margin % Chg.
22.1%
-28.5%
-
-
5653.6%
-30.0%
-48.9%
-
-
111.2%
Income Tax Expense
1,852.1
1,420.8
-24.0
-269.7
1,095.5
1,269.8
-275.0
-1,335.9
1,090.2
2,211.3
Income Tax Expense % Chg.
9.2%
-23.3%
-
1021.9%
-
15.9%
-
385.8%
-
334.7%
Net Income
2,938.6
2,028.0
-1,499.0
326.1
3,349.6
2,474.3
2,178.2
-3,245.2
3,094.9
5,927.6
Net Income % Chg.
40.5%
-31.0%
-
-
927.2%
-26.1%
-12.0%
-
-
229.0%
Net Income Margin
9.9%
6.8%
-6.8%
1.6%
13.9%
8.5%
7.6%
-17.5%
10.0%
13.7%
Net Income Margin % Chg.
35.6%
-31.5%
-
-
759.1%
-38.6%
-11.5%
-
-
97.2%
Weighted Avg. Shares Out
1,501.0
1,462.0
1,446.0
1,610.0
1,661.0
1,623.0
1,559.0
1,526.0
1,488.0
1,413.8
Weighted Avg. Shares Out % Chg.
-2.8%
-2.6%
-1.1%
11.3%
3.2%
-2.3%
-3.9%
-2.1%
-2.5%
-6.2%
EPS
2.0
1.4
-1.0
0.2
2.0
1.5
1.4
-2.1
2.1
4.1
EPS % Chg.
45.0%
-29.5%
-
-
892.6%
-24.3%
-8.4%
-
-
245.0%
Weighted Avg. Shares Out Dil
1,502.0
1,465.0
1,447.0
1,612.0
1,665.0
1,629.0
1,561.0
1,526.0
1,489.0
1,416.0
Weighted Avg. Shares Out Dil % Chg.
-3.0%
-2.5%
-1.2%
11.4%
3.3%
-2.2%
-4.2%
-2.2%
-2.4%
-6.0%
EPS Diluted
2.0
1.4
-1.0
0.2
2.0
1.5
1.4
-2.1
2.1
4.1
EPS Diluted % Chg.
45.3%
-29.2%
-
-
892.6%
-24.6%
-7.9%
-
-
244.4%
Interest Expense
425.3
421.5
504.9
558.3
395.2
840.8
946.0
987.3
950.5
925.7
Interest Expense % Chg.
137.8%
-0.9%
19.8%
10.6%
-29.2%
112.7%
12.5%
4.4%
-3.7%
-4.6%
EBIT
4,365.5
3,027.3
-2,028.0
-493.7
4,049.9
2,903.3
957.2
-5,568.4
3,234.7
7,213.2
EBIT % Chg.
21.0%
-30.7%
-
75.7%
-
-28.3%
-67.0%
-
-
438.4%
EBIT Margin
14.7%
10.1%
-9.2%
-2.5%
16.8%
10.0%
3.3%
-30.1%
10.5%
16.6%
EBIT Margin % Chg.
16.7%
-31.1%
-
73.5%
-
-40.4%
-66.9%
-
-
222.8%
Depreciation & Amortization
3,675.7
4,613.4
5,635.3
4,596.1
4,208.4
4,311.4
7,943.5
7,157.6
4,395.5
6,725.5
Depreciation & Amortization % Chg.
-24.2%
25.5%
22.1%
-18.4%
-8.4%
2.4%
84.2%
-9.9%
-38.6%
41.2%
EBITDA
8,041.2
7,640.7
3,607.3
4,102.5
8,258.3
7,214.7
8,900.7
1,589.2
7,630.2
13,938.7
EBITDA % Chg.
-4.9%
-5.0%
-52.8%
13.7%
101.3%
-12.6%
23.4%
-82.1%
380.1%
128.4%
EBITDA Margin
27.0%
25.5%
16.4%
20.4%
34.3%
24.9%
30.9%
8.6%
24.7%
32.1%
EBITDA Margin % Chg.
-8.2%
-5.6%
-35.6%
23.9%
68.4%
-27.4%
24.0%
-72.2%
187.9%
36.9%