Swan Energy Limited (SWANENERGY.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap63.87B
EV63.87B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Revenue
40.2
38.0
40.1
42.1
38.2
103.9
36.9
34.3
20.6
173.8
Revenue % Chg.
19.4%
-5.5%
5.5%
5.1%
-9.3%
171.8%
-64.5%
-7.0%
-40.0%
743.1%
Cost of Revenue
30.9
30.7
32.3
33.4
31.0
91.3
27.1
21.8
39.3
129.0
Gross Profit
9.3
7.3
7.8
8.8
7.2
12.7
9.9
12.5
-18.7
44.8
Gross Profit Margin
23.1%
19.3%
19.3%
20.8%
18.8%
12.2%
26.7%
36.4%
-90.7%
25.8%
R&D Expenses
—
—
0.2
0.1
1.0
3.0
3.4
1.9
1.4
—
Selling, General, & Admin Expenses
—
—
0.2
0.6
0.6
0.4
0.4
0.6
1.2
—
Other Expenses
6.0
4.9
4.5
5.7
5.6
5.4
5.9
11.1
-17.1
26.7
Operating Income
3.3
2.5
2.7
2.4
0.1
3.9
5.0
3.5
0.1
19.4
Operating Income Margin
8.3%
6.5%
6.8%
5.7%
0.2%
3.7%
13.5%
10.1%
0.4%
11.2%
Total Other Income/Expenses Net
-3.0
-1.8
-2.7
-2.1
8.8
-0.3
-5.5
-12.9
-22.4
-26.9
Income Before Tax
0.3
0.6
0.0
0.3
8.9
3.5
-0.5
-9.4
-22.3
-7.5
Income Before Tax Margin
0.8%
1.7%
0.0%
0.7%
23.2%
3.4%
-1.4%
-27.5%
-108.0%
-4.3%
Income Tax Expense
0.4
0.3
0.0
0.3
2.3
4.2
0.1
-1.1
-3.2
-0.1
Net Income
-0.1
0.4
-0.0
0.1
6.6
-0.6
-0.6
-8.3
-19.1
-7.4
Net Income Margin
-0.1%
1.0%
-0.1%
0.1%
17.3%
-0.6%
-1.6%
-24.2%
-92.6%
-4.2%
Weighted Avg. Shares Out
206.6
221.2
221.2
221.2
243.2
244.3
244.3
244.3
244.3
—
EPS
-0.0
0.0
-0.0
0.0
0.0
-0.0
-0.0
-0.0
-0.1
—
EPS % Chg.
—
—
—
—
7400.0%
—
9.1%
1305.0%
129.9%
—
Weighted Avg. Shares Out Dil
206.6
221.2
221.2
221.2
243.2
244.3
244.3
244.3
244.3
—
EPS Diluted
-0.0
0.0
-0.0
0.0
0.0
-0.0
-0.0
-0.0
-0.1
—
Interest Income
0.5
0.2
0.2
1.2
3.2
0.7
0.5
0.4
0.8
—
Interest Expense
—
3.3
2.4
3.2
6.7
6.4
6.0
12.9
22.4
26.9
EBIT
0.8
-2.4
-2.2
-1.7
5.4
-2.1
-6.0
-21.9
-43.9
-34.5
EBIT Margin
2.1%
-6.3%
-5.5%
-4.1%
14.1%
-2.0%
-16.4%
-63.9%
-212.8%
-19.8%
Depreciation & Amortization
1.4
1.2
1.3
1.4
1.7
1.7
1.8
5.0
8.5
9.8
EBITDA
2.2
-1.2
-0.9
-0.3
7.1
-0.4
-4.3
-16.9
-35.4
-24.6
EBITDA Margin
5.6%
-3.0%
-2.2%
-0.8%
18.6%
-0.4%
-11.6%
-49.2%
-171.6%
-14.2%