Stanley Black & Decker, Inc. (SWK)
Select a metric from the list below to chart it
Dec '85
Dec '92
Jan '00
Dec '06
Dec '13
Jan '21
| Income Statement | Dec '13 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,001.2 | 11,338.6 | 11,171.8 | 11,406.9 | 12,747.2 | 13,982.4 | 14,442.2 | 14,534.6 | 15,617.2 | 16,947.4 | |
| Revenue % Chg. | 8.0% | 3.1% | -1.5% | 2.1% | 11.7% | 9.7% | 3.3% | 0.6% | 7.4% | 8.5% | |
| Cost of Revenue | 7,068.3 | 7,235.9 | 7,099.8 | 7,139.7 | 7,969.2 | 9,131.3 | 9,636.7 | 9,566.7 | 10,423.0 | 12,663.3 | |
| Cost of Revenue % Chg. | 9.0% | 2.4% | -1.9% | 0.6% | 11.6% | 14.6% | 5.5% | -0.7% | 9.0% | 21.5% | |
| Gross Profit | 3,932.9 | 4,102.7 | 4,072.0 | 4,267.2 | 4,778.0 | 4,851.1 | 4,805.5 | 4,967.9 | 5,194.2 | 4,284.1 | |
| Gross Profit % Chg. | 6.2% | 4.3% | -0.7% | 4.8% | 12.0% | 1.5% | -0.9% | 3.4% | 4.6% | -17.5% | |
| Gross Profit Margin | 35.7% | 36.2% | 36.4% | 37.4% | 37.5% | 34.7% | 33.3% | 34.2% | 33.3% | 25.3% | |
| Gross Profit Margin % Chg. | -1.7% | 1.2% | 0.7% | 2.6% | 0.2% | -7.4% | -4.1% | 2.7% | -2.7% | -24.0% | |
| Selling, General, & Admin Expenses | 2,700.9 | 2,575.0 | 2,459.1 | 2,602.0 | 2,965.7 | 3,143.7 | 3,008.0 | 3,048.5 | 3,236.5 | 3,370.0 | |
| Selling, General, & Admin Expenses % Chg. | 7.6% | -4.7% | -4.5% | 5.8% | 14.0% | 6.0% | -4.3% | 1.3% | 6.2% | 4.1% | |
| Other Expenses | 301.1 | 260.6 | 249.3 | 218.8 | 304.1 | 315.0 | 282.1 | 303.9 | 194.0 | 274.8 | |
| Other Expenses % Chg. | 2564.6% | -13.5% | -4.3% | -12.2% | 39.0% | 3.6% | -10.4% | 7.7% | -36.2% | 41.6% | |
| Operating Income | 734.2 | 1,248.4 | 1,316.0 | 1,397.4 | 1,708.6 | 1,282.1 | 1,360.4 | 1,472.1 | 1,816.6 | 639.3 | |
| Operating Income % Chg. | 11.0% | 70.0% | 5.4% | 6.2% | 22.3% | -25.0% | 6.1% | 8.2% | 23.4% | -64.8% | |
| Operating Income Margin | 6.7% | 11.0% | 11.8% | 12.3% | 13.4% | 9.2% | 9.4% | 10.1% | 11.6% | 3.8% | |
| Operating Income Margin % Chg. | 2.8% | 65.0% | 7.0% | 4.0% | 9.4% | -31.6% | 2.7% | 7.5% | 14.8% | -67.6% | |
| Total Other Income/Expenses Net | -147.6 | -163.6 | -165.2 | -171.3 | -182.5 | -260.0 | -230.4 | -205.1 | -175.6 | -601.4 | |
| Total Other Income/Expenses Net % Chg. | 10.1% | 10.8% | 1.0% | 3.7% | 6.5% | 42.5% | 11.4% | 11.0% | 14.4% | 242.5% | |
| Income Before Tax | 586.6 | 1,084.8 | 1,150.8 | 1,226.1 | 1,526.1 | 1,022.1 | 1,130.0 | 1,267.0 | 1,641.0 | 37.9 | |
| Income Before Tax % Chg. | 11.2% | 84.9% | 6.1% | 6.5% | 24.5% | -33.0% | 10.6% | 12.1% | 29.5% | -97.7% | |
| Income Before Tax Margin | 5.3% | 9.6% | 10.3% | 10.7% | 12.0% | 7.3% | 7.8% | 8.7% | 10.5% | 0.2% | |
| Income Before Tax Margin % Chg. | 3.0% | 79.4% | 7.7% | 4.3% | 11.4% | -38.9% | 7.0% | 11.4% | 20.5% | -97.9% | |
| Income Tax Expense | 69.3 | 227.1 | 248.6 | 261.2 | 300.5 | 416.3 | 160.8 | 41.4 | 61.4 | -132.4 | |
| Income Tax Expense % Chg. | -12.2% | 227.7% | 9.5% | 5.1% | 15.0% | 38.5% | -61.4% | -74.3% | 48.3% | — | |
| Net Income | 490.3 | 760.9 | 883.7 | 965.3 | 1,226.0 | 605.2 | 955.8 | 1,233.8 | 1,689.2 | 1,062.5 | |
| Net Income % Chg. | -44.5% | 55.2% | 16.1% | 9.2% | 27.0% | -50.6% | 57.9% | 29.1% | 36.9% | -37.1% | |
| Net Income Margin | 4.5% | 6.7% | 7.9% | 8.5% | 9.6% | 4.3% | 6.6% | 8.5% | 10.8% | 6.3% | |
| Net Income Margin % Chg. | -48.6% | 50.6% | 17.9% | 7.0% | 13.7% | -55.0% | 52.9% | 28.3% | 27.4% | -42.0% | |
| Weighted Avg. Shares Out | 155.2 | 156.1 | 148.2 | 146.0 | 149.6 | 148.9 | 148.4 | 154.2 | 158.8 | 158.8 | |
| Weighted Avg. Shares Out % Chg. | -4.8% | 0.5% | -5.0% | -1.5% | 2.5% | -0.5% | -0.4% | 3.9% | 3.0% | — | |
| EPS | 3.2 | 4.9 | 6.0 | 6.6 | 8.2 | 4.3 | 6.4 | 7.9 | 10.6 | 7.1 | |
| EPS % Chg. | -41.6% | 54.1% | 22.4% | 10.9% | 23.9% | -47.1% | 48.7% | 21.9% | 34.4% | -32.4% | |
| Weighted Avg. Shares Out Dil | 158.8 | 159.7 | 152.7 | 148.2 | 152.4 | 151.6 | 150.6 | 155.9 | 165.0 | 165.0 | |
| Weighted Avg. Shares Out Dil % Chg. | -4.8% | 0.6% | -4.4% | -2.9% | 2.9% | -0.5% | -0.7% | 3.5% | 5.9% | — | |
| EPS Diluted | 3.1 | 4.8 | 5.8 | 6.5 | 8.0 | 4.3 | 6.4 | 7.8 | 10.2 | 6.8 | |
| EPS Diluted % Chg. | -41.7% | 54.0% | 21.6% | 12.4% | 23.5% | -47.0% | 49.1% | 22.4% | 30.8% | -33.5% | |
| Interest Income | 12.8 | 13.6 | 15.2 | 23.2 | 40.1 | 68.7 | 53.9 | 18.0 | 9.8 | 54.7 | |
| Interest Income % Chg. | 26.7% | 6.3% | 11.8% | 52.6% | 72.8% | 71.3% | -21.5% | -66.6% | -45.6% | 458.2% | |
| Interest Expense | 160.4 | 177.2 | 180.4 | 194.5 | 222.6 | 277.9 | 284.3 | 223.1 | 185.4 | -283.8 | |
| Interest Expense % Chg. | 11.2% | 10.5% | 1.8% | 7.8% | 14.4% | 24.8% | 2.3% | -21.5% | -16.9% | — | |
| EBIT | 439.0 | 921.2 | 985.6 | 1,054.8 | 1,343.6 | 812.9 | 899.6 | 1,061.9 | 1,465.4 | 376.4 | |
| EBIT % Chg. | 11.6% | 109.8% | 7.0% | 7.0% | 27.4% | -39.5% | 10.7% | 18.0% | 38.0% | -74.3% | |
| EBIT Margin | 4.0% | 8.1% | 8.8% | 9.2% | 10.5% | 5.8% | 6.2% | 7.3% | 9.4% | 2.2% | |
| EBIT Margin % Chg. | 3.3% | 103.6% | 8.6% | 4.8% | 14.0% | -44.8% | 7.1% | 17.3% | 28.4% | -76.3% | |
| Depreciation & Amortization | 441.3 | 449.8 | 414.0 | 408.0 | 460.7 | 506.5 | 560.2 | 578.1 | 577.1 | 572.2 | |
| Depreciation & Amortization % Chg. | -0.9% | 1.9% | -8.0% | -1.4% | 12.9% | 9.9% | 10.6% | 3.2% | -0.2% | -0.8% | |
| EBITDA | 880.3 | 1,371.0 | 1,399.6 | 1,462.8 | 1,804.3 | 1,319.4 | 1,459.8 | 1,640.0 | 2,042.5 | 948.6 | |
| EBITDA % Chg. | 4.9% | 55.7% | 2.1% | 4.5% | 23.3% | -26.9% | 10.6% | 12.3% | 24.5% | -53.6% | |
| EBITDA Margin | 8.0% | 12.1% | 12.5% | 12.8% | 14.2% | 9.4% | 10.1% | 11.3% | 13.1% | 5.6% | |
| EBITDA Margin % Chg. | -2.8% | 51.1% | 3.6% | 2.4% | 10.4% | -33.3% | 7.1% | 11.6% | 15.9% | -57.2% |