Skyworks Solutions, Inc. (SWKS)

Growth

Revenue 5Y11.26%
Revenue 3Y20.17%
EPS 5Y7.45%
EPS 3Y16.86%
Dividend 5Y14.56%
Dividend 3Y13.32%

Capital Efficiency

ROIC19.97%
ROE23.96%
ROA14.37%
ROTA17.16%

Capital Structure

Market Cap17.84B
EV19.68B
Cash566M
Current Ratio2.63
Debt/Equity0.38
Net Debt/EBITDA0.83
Show More

Income Statement

Select a metric from the list below to chart it

Mar '86
Mar '94
Mar '00
Sep '05
Sep '13
Oct '21
Income Statement
Sep '13
Oct '14
Oct '15
Sep '16
Sep '17
Sep '18
Sep '19
Oct '20
Oct '21
Sep '22
Revenue
1,792.0
2,291.5
3,258.4
3,289.0
3,651.4
3,868.0
3,376.8
3,355.7
5,109.1
5,485.5
Revenue % Chg.
14.2%
27.9%
42.2%
0.9%
11.0%
5.9%
-12.7%
-0.6%
52.3%
7.4%
Cost of Revenue
1,025.4
1,268.8
1,703.9
1,623.8
1,809.6
1,917.3
1,773.0
1,742.8
2,596.7
2,881.2
Cost of Revenue % Chg.
13.7%
23.7%
34.3%
-4.7%
11.4%
6.0%
-7.5%
-1.7%
49.0%
11.0%
Gross Profit
766.6
1,022.7
1,554.5
1,665.2
1,841.8
1,950.7
1,603.8
1,612.9
2,512.4
2,604.3
Gross Profit % Chg.
14.9%
33.4%
52.0%
7.1%
10.6%
5.9%
-17.8%
0.6%
55.8%
3.7%
Gross Profit Margin
42.8%
44.6%
47.7%
50.6%
50.4%
50.4%
47.5%
48.1%
49.2%
47.5%
Gross Profit Margin % Chg.
0.6%
4.3%
6.9%
6.1%
-0.4%
-0.0%
-5.8%
1.2%
2.3%
-3.5%
R&D Expenses
226.3
252.2
303.2
312.4
355.2
404.5
424.1
464.1
532.3
617.9
R&D Expenses % Chg.
6.5%
11.4%
20.2%
3.0%
13.7%
13.9%
4.8%
9.4%
14.7%
16.1%
Selling, General, & Admin Expenses
159.7
179.1
191.3
195.9
204.6
207.8
198.3
231.4
322.5
329.8
Selling, General, & Admin Expenses % Chg.
0.8%
12.1%
6.8%
2.4%
4.4%
1.6%
-4.6%
16.7%
39.4%
2.3%
Other Expenses
29.1
25.9
33.5
33.4
27.6
18.3
22.6
11.8
36.0
98.9
Other Expenses % Chg.
-11.1%
-11.0%
29.3%
-0.3%
-17.4%
-33.7%
23.5%
-47.8%
205.1%
174.7%
Operating Income
345.1
565.2
1,023.1
1,118.7
1,253.8
1,319.3
952.0
891.8
1,612.7
1,527.0
Operating Income % Chg.
35.0%
63.8%
81.0%
9.3%
12.1%
5.2%
-27.8%
-6.3%
80.8%
-5.3%
Operating Income Margin
19.3%
24.7%
31.4%
34.0%
34.3%
34.1%
28.2%
26.6%
31.6%
27.8%
Operating Income Margin % Chg.
18.2%
28.1%
27.3%
8.3%
1.0%
-0.7%
-17.3%
-5.7%
18.8%
-11.8%
Total Other Income/Expenses Net
-0.6
-
0.5
81.9
3.2
12.8
9.0
-0.1
-14.0
-50.4
Total Other Income/Expenses Net % Chg.
8.8%
-
-
16280.0%
-96.1%
300.0%
-29.7%
-
13900.0%
260.0%
Income Before Tax
344.5
565.2
1,023.6
1,200.6
1,257.0
1,332.1
961.0
891.7
1,598.7
1,476.6
Income Before Tax % Chg.
35.1%
64.1%
81.1%
17.3%
4.7%
6.0%
-27.9%
-7.2%
79.3%
-7.6%
Income Before Tax Margin
19.2%
24.7%
31.4%
36.5%
34.4%
34.4%
28.5%
26.6%
31.3%
26.9%
Income Before Tax Margin % Chg.
18.3%
28.3%
27.4%
16.2%
-5.7%
0.0%
-17.4%
-6.6%
17.8%
-14.0%
Income Tax Expense
66.4
107.5
225.3
205.4
246.8
413.7
107.4
76.9
100.4
201.4
Income Tax Expense % Chg.
25.5%
61.9%
109.6%
-8.8%
20.2%
67.6%
-74.0%
-28.4%
30.6%
100.6%
Net Income
278.1
457.7
798.3
995.2
1,010.2
918.4
853.6
814.8
1,498.3
1,275.2
Net Income % Chg.
37.6%
64.6%
74.4%
24.7%
1.5%
-9.1%
-7.1%
-4.5%
83.9%
-14.9%
Net Income Margin
15.5%
20.0%
24.5%
30.3%
27.7%
23.7%
25.3%
24.3%
29.3%
23.2%
Net Income Margin % Chg.
20.5%
28.7%
22.7%
23.5%
-8.6%
-14.2%
6.5%
-3.9%
20.8%
-20.7%
Weighted Avg. Shares Out
187.5
187.2
189.5
188.7
184.3
181.3
173.5
168.5
165.2
162.4
Weighted Avg. Shares Out % Chg.
0.9%
-0.2%
1.2%
-0.4%
-2.3%
-1.6%
-4.3%
-2.9%
-2.0%
-1.7%
EPS
1.5
2.4
4.2
5.3
5.5
5.1
4.9
4.8
9.1
7.9
EPS % Chg.
35.8%
64.9%
72.5%
25.2%
4.0%
-7.7%
-2.8%
-1.6%
87.4%
-13.5%
Weighted Avg. Shares Out Dil
192.2
192.6
194.9
192.1
186.7
183.2
174.5
169.9
167.0
163.3
Weighted Avg. Shares Out Dil % Chg.
0.2%
0.2%
1.2%
-1.4%
-2.8%
-1.9%
-4.7%
-2.6%
-1.7%
-2.2%
EPS Diluted
1.5
2.4
4.1
5.2
5.4
5.0
4.9
4.8
9.0
7.8
EPS Diluted % Chg.
38.1%
64.1%
72.3%
26.3%
4.4%
-7.4%
-2.4%
-1.8%
86.9%
-12.9%
Interest Income
-
-
-
-
-
-
-
-
1.2
-
Interest Expense
-
-
-
-
-
-
-
-
13.4
47.9
Interest Expense % Chg.
-
-
-
-
-
-
-
-
-
257.5%
EBIT
344.5
565.2
1,023.6
1,200.6
1,257.0
1,332.1
961.0
891.7
1,586.5
1,428.7
EBIT % Chg.
35.5%
64.1%
81.1%
17.3%
4.7%
6.0%
-27.9%
-7.2%
77.9%
-9.9%
EBIT Margin
19.2%
24.7%
31.4%
36.5%
34.4%
34.4%
28.5%
26.6%
31.1%
26.0%
EBIT Margin % Chg.
18.6%
28.3%
27.4%
16.2%
-5.7%
0.0%
-17.4%
-6.6%
16.9%
-16.1%
Depreciation & Amortization
103.4
122.7
195.8
247.8
254.8
299.2
371.6
364.3
436.7
690.1
Depreciation & Amortization % Chg.
0.6%
18.7%
59.6%
26.6%
2.8%
17.4%
24.2%
-2.0%
19.9%
58.0%
EBITDA
447.9
687.9
1,219.4
1,448.4
1,511.8
1,631.3
1,332.6
1,256.0
2,023.2
2,118.8
EBITDA % Chg.
25.4%
53.6%
77.3%
18.8%
4.4%
7.9%
-18.3%
-5.7%
61.1%
4.7%
EBITDA Margin
25.0%
30.0%
37.4%
44.0%
41.4%
42.2%
39.5%
37.4%
39.6%
38.6%
EBITDA Margin % Chg.
9.8%
20.1%
24.7%
17.7%
-6.0%
1.9%
-6.4%
-5.2%
5.8%
-2.5%