Logitech International S.A. (LOGN)

Basic

  • Market Cap

    CHF 11.84B

  • EV

    CHF 10.85B

  • Shares Out

    156.78M

  • Revenue

    $4,261.51M

  • Employees

    7,400

Margins

  • Gross

    38.68%

  • EBITDA

    13.59%

  • Operating

    11.32%

  • Pre-Tax

    11.22%

  • Net

    8.95%

  • FCF

    20.61%

Returns (5Yr Avg)

  • ROA

    12.03%

  • ROE

    30.14%

  • ROCE

    29.88%

  • ROIC

    43.65%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CHF 74.65

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $26.71

  • Earnings (Dil)

    $2.37

  • FCF

    $5.46

  • Book Value

    $13.22

Growth (CAGR)

  • Rev 3Yr

    5.19%

  • Rev 5Yr

    9.52%

  • Rev 10Yr

    7.37%

  • Dil EPS 3Yr

    -15.64%

  • Dil EPS 5Yr

    12.93%

  • Dil EPS 10Yr

    5.75%

  • Rev Fwd 2Yr

    -1.66%

  • EBITDA Fwd 2Yr

    3.63%

  • EPS Fwd 2Yr

    20.59%

  • EPS LT Growth Est

    12.32%

Dividends

  • Yield

    —

  • Payout

    48.51%

  • DPS

    $1.16

  • DPS Growth 3Yr

    10.06%

  • DPS Growth 5Yr

    10.95%

  • DPS Growth 10Yr

    18.09%

  • DPS Growth Fwd 2Yr

    -0.66%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

2,788.3

2,975.9

5,252.3

5,481.1

4,538.8

4,261.5

Total Revenues % Chg.

8.6%

6.7%

76.5%

4.4%

-17.2%

-17.6%

Cost of Goods Sold, Total

1,738.0

1,838.7

2,903.2

3,204.1

2,806.4

2,613.3

Gross Profit

1,050.4

1,137.2

2,349.1

2,277.0

1,732.4

1,648.2

Selling General & Admin Expenses, Total

586.0

626.6

937.1

1,169.9

928.6

866.4

R&D Expenses

161.2

177.6

226.0

291.8

280.8

275.4

Amortization of Goodwill and Intangible Assets

25.9

30.9

32.4

30.2

24.4

24.1

Other Operating Expenses, Total

773.2

835.1

1,195.5

1,491.9

1,233.8

1,165.9

Operating Income

277.2

302.1

1,153.6

785.1

498.5

482.3

Interest Expense, Total

—

—

—

—

—

—

Interest And Investment Income

8.4

9.6

1.8

1.2

18.3

35.1

Net Interest Expenses

8.4

9.6

1.8

1.2

18.3

35.1

Currency Exchange Gains (Loss)

-3.6

-0.9

-2.7

-4.6

-7.3

-7.1

Other Non Operating Income (Expenses)

1.9

-0.6

7.0

2.2

2.9

7.8

EBT, Excl. Unusual Items

283.8

310.2

1,159.7

783.9

512.5

518.1

Restructuring Charges

-11.3

-0.1

0.1

-2.2

-34.6

-25.5

Merger & Related Restructuring Charges

-1.7

-1.5

—

-0.8

-0.3

-0.3

Gain (Loss) On Sale Of Investments

0.8

39.0

-5.9

-1.7

-14.1

-14.1

Gain (Loss) On Sale Of Assets

-0.5

—

—

—

—

—

Asset Writedown

—

—

—

-7.0

—

—

Other Unusual Items

—

-23.2

-5.7

3.5

—

—

EBT, Incl. Unusual Items

271.1

324.3

1,148.1

775.8

463.5

478.2

Income Tax Expense

13.6

-125.4

200.9

131.3

98.9

96.7

Earnings From Continuing Operations

257.6

449.7

947.3

644.5

364.6

381.5

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

257.6

449.7

947.3

644.5

364.6

381.5

Net Income to Common Incl Extra Items

257.6

449.7

947.3

644.5

364.6

381.5

Net Income to Common Excl. Extra Items

257.6

449.7

947.3

644.5

364.6

381.5

Total Shares Outstanding

165.9

166.9

168.3

165.3

159.3

157.1

Weighted Avg. Shares Outstanding

165.6

166.8

168.5

167.4

162.3

159.5

Weighted Avg. Shares Outstanding Dil

169.0

169.4

171.8

170.4

163.7

160.8

EPS

1.6

2.7

5.6

3.8

2.2

2.4

EPS Diluted

1.5

2.7

5.5

3.8

2.2

2.4

EBITDA

344.8

375.8

1,236.2

903.6

599.2

579.2