Schindler Holding AG (SCHN)

Basic

  • Market Cap

    CHF 20.44B

  • EV

    CHF 18.23B

  • Shares Out

    107.47M

  • Revenue

    CHF 11.57B

  • Employees

    69,998

Margins

  • Gross

    69.53%

  • EBITDA

    11.5%

  • Operating

    9.73%

  • Pre-Tax

    9.65%

  • Net

    7.09%

  • FCF

    5.03%

Returns (5Yr Avg)

  • ROA

    6.62%

  • ROE

    20.24%

  • ROCE

    20.96%

  • ROIC

    13.11%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CHF 209.44

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CHF 107.87

  • Earnings (Dil)

    CHF 7.64

  • FCF

    CHF 5.3

  • Book Value

    CHF 40.07

Growth (CAGR)

  • Rev 3Yr

    2.55%

  • Rev 5Yr

    1.46%

  • Rev 10Yr

    2.97%

  • Dil EPS 3Yr

    4%

  • Dil EPS 5Yr

    -2.33%

  • Dil EPS 10Yr

    5.13%

  • Rev Fwd 2Yr

    1.55%

  • EBITDA Fwd 2Yr

    8.16%

  • EPS Fwd 2Yr

    14.49%

  • EPS LT Growth Est

    14.08%

Dividends

  • Yield

    —

  • Payout

    70.59%

  • DPS

    CHF 4

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    6.16%

  • DPS Growth Fwd 2Yr

    7.13%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

10,879.0

11,271.0

10,640.0

11,236.0

11,346.0

11,570.0

Total Revenues % Chg.

6.9%

3.6%

-5.6%

5.6%

1.0%

2.7%

Cost of Goods Sold, Total

3,281.0

3,345.0

3,103.0

3,414.0

3,525.0

3,525.0

Gross Profit

7,598.0

7,926.0

7,537.0

7,822.0

7,821.0

8,045.0

Selling General & Admin Expenses, Total

4,181.0

4,297.0

4,102.0

4,181.0

4,339.0

4,339.0

Depreciation & Amortization

174.0

316.0

348.0

339.0

344.0

344.0

Other Operating Expenses

1,992.0

2,070.0

2,046.0

2,140.0

2,239.0

2,236.0

Other Operating Expenses, Total

6,347.0

6,683.0

6,496.0

6,660.0

6,922.0

6,919.0

Operating Income

1,251.0

1,243.0

1,041.0

1,162.0

899.0

1,126.0

Interest Expense, Total

-11.0

-30.0

-21.0

-21.0

-23.0

—

Interest And Investment Income

55.0

25.0

26.0

19.0

24.0

28.0

Net Interest Expenses

44.0

-5.0

5.0

-2.0

1.0

28.0

Income (Loss) On Equity Invest.

-13.0

—

3.0

3.0

-7.0

-7.0

Currency Exchange Gains (Loss)

-10.0

-15.0

-2.0

-1.0

7.0

7.0

Other Non Operating Income (Expenses)

-35.0

-38.0

-43.0

-47.0

-49.0

-49.0

EBT, Excl. Unusual Items

1,237.0

1,185.0

1,004.0

1,115.0

851.0

1,105.0

Restructuring Charges

—

—

—

—

—

10.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

6.0

8.0

3.0

9.0

2.0

2.0

Gain (Loss) On Sale Of Assets

9.0

8.0

9.0

—

—

—

Asset Writedown

—

—

-23.0

—

—

—

EBT, Incl. Unusual Items

1,252.0

1,201.0

993.0

1,124.0

853.0

1,117.0

Income Tax Expense

244.0

272.0

219.0

243.0

194.0

248.0

Earnings From Continuing Operations

1,008.0

929.0

774.0

881.0

659.0

869.0

Minority Interest

-65.0

-66.0

-52.0

-53.0

-49.0

-49.0

Net Income

943.0

863.0

722.0

828.0

610.0

820.0

Net Income to Common Incl Extra Items

943.0

863.0

722.0

828.0

610.0

820.0

Net Income to Common Excl. Extra Items

943.0

863.0

722.0

828.0

610.0

820.0

Total Shares Outstanding

107.3

107.4

107.5

107.6

107.5

115.7

Weighted Avg. Shares Outstanding

107.2

107.4

107.5

107.6

107.7

107.3

Weighted Avg. Shares Outstanding Dil

107.5

107.5

107.6

107.7

107.7

107.4

EPS

8.8

8.0

6.7

7.7

5.7

7.6

EPS Diluted

8.8

8.0

6.7

7.7

5.7

7.6

EBITDA

1,425.0

1,433.0

1,258.0

1,365.0

1,103.0

1,330.8