Swisscom AG (SCMN)

Basic

  • Market Cap

    CHF 26.27B

  • EV

    CHF 34.13B

  • Shares Out

    51.8M

  • Revenue

    CHF 11.14B

  • Employees

    19,686

Margins

  • Gross

    55.23%

  • EBITDA

    35.77%

  • Operating

    21.45%

  • Pre-Tax

    18.64%

  • Net

    15.27%

  • FCF

    14.93%

Returns (5Yr Avg)

  • ROA

    5.43%

  • ROE

    17.62%

  • ROCE

    10.74%

  • ROIC

    7.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CHF 547.25

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CHF 214.96

  • Earnings (Dil)

    CHF 32.82

  • FCF

    CHF 32.08

  • Book Value

    CHF 219.1

Growth (CAGR)

  • Rev 3Yr

    -0.19%

  • Rev 5Yr

    -1.06%

  • Rev 10Yr

    -0.25%

  • Dil EPS 3Yr

    0.84%

  • Dil EPS 5Yr

    2.3%

  • Dil EPS 10Yr

    -0.15%

  • Rev Fwd 2Yr

    -0.3%

  • EBITDA Fwd 2Yr

    1.71%

  • EPS Fwd 2Yr

    3.8%

  • EPS LT Growth Est

    2.12%

Dividends

  • Yield

    —

  • Payout

    67.04%

  • DPS

    CHF 22

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    0.16%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

11,714.0

11,453.0

11,100.0

11,183.0

11,112.0

11,135.0

Total Revenues % Chg.

0.4%

-2.2%

-3.1%

0.7%

-0.6%

1.1%

Cost of Goods Sold, Total

5,650.0

5,372.0

5,189.0

5,133.0

5,026.0

4,985.0

Gross Profit

6,064.0

6,081.0

5,911.0

6,050.0

6,086.0

6,150.0

Selling General & Admin Expenses, Total

207.0

—

—

—

—

—

Depreciation & Amortization

2,140.0

2,437.0

2,417.0

2,403.0

2,342.0

2,321.0

Other Operating Expenses

1,645.0

1,675.0

1,531.0

1,521.0

1,515.0

1,440.0

Other Operating Expenses, Total

3,992.0

4,112.0

3,948.0

3,924.0

3,857.0

3,761.0

Operating Income

2,072.0

1,969.0

1,963.0

2,126.0

2,229.0

2,389.0

Interest Expense, Total

-128.0

-138.0

-129.0

-118.0

-58.0

-134.0

Interest And Investment Income

10.0

11.0

6.0

3.0

4.0

6.0

Net Interest Expenses

-118.0

-127.0

-123.0

-115.0

-54.0

-128.0

Income (Loss) On Equity Invest.

5.0

-28.0

4.0

-10.0

-5.0

-3.0

Currency Exchange Gains (Loss)

-6.0

-12.0

-5.0

14.0

-9.0

-1.0

Other Non Operating Income (Expenses)

-28.0

-11.0

-53.0

-21.0

-10.0

4.0

EBT, Excl. Unusual Items

1,925.0

1,791.0

1,786.0

1,994.0

2,151.0

2,261.0

Restructuring Charges

2.0

-56.0

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

31.0

219.0

—

3.0

Gain (Loss) On Sale Of Assets

-7.0

—

—

—

—

—

Asset Writedown

-4.0

-11.0

-18.0

-9.0

-24.0

-24.0

Legal Settlements

—

—

—

-52.0

-164.0

-164.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,916.0

1,724.0

1,799.0

2,152.0

1,963.0

2,076.0

Income Tax Expense

395.0

55.0

271.0

319.0

360.0

377.0

Earnings From Continuing Operations

1,521.0

1,669.0

1,528.0

1,833.0

1,603.0

1,699.0

Minority Interest

6.0

3.0

2.0

-1.0

-1.0

1.0

Net Income

1,527.0

1,672.0

1,530.0

1,832.0

1,602.0

1,700.0

Net Income to Common Incl Extra Items

1,527.0

1,672.0

1,530.0

1,832.0

1,602.0

1,700.0

Net Income to Common Excl. Extra Items

1,527.0

1,672.0

1,530.0

1,832.0

1,602.0

1,700.0

Total Shares Outstanding

51.8

51.8

51.8

51.8

51.8

51.8

Weighted Avg. Shares Outstanding

51.8

51.8

51.8

51.8

51.8

51.8

Weighted Avg. Shares Outstanding Dil

51.8

51.8

51.8

51.8

51.8

51.8

EPS

29.5

32.3

29.5

35.4

30.9

32.8

EPS Diluted

29.5

32.3

29.5

35.4

30.9

32.8

EBITDA

3,679.0

3,607.0

3,620.0

3,799.0

3,840.0

3,983.0