Swiss Re AG (SREN)

Basic

  • Market Cap

    CHF 28.71B

  • EV

    CHF 34.13B

  • Shares Out

    290.4M

  • Revenue

    $48.96B

  • Employees

    14,408

Margins

  • Gross

    17.41%

  • EBITDA

    10.09%

  • Operating

    9.91%

  • Pre-Tax

    8.64%

  • Net

    6.58%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    0.37%

  • ROE

    1.82%

  • ROCE

    1.38%

  • ROIC

    0.57%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CHF 118.49

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $168.64

  • Earnings (Dil)

    $10.63

  • FCF

    —

  • Book Value

    $43.73

Growth (CAGR)

  • Rev 3Yr

    3.91%

  • Rev 5Yr

    4.55%

  • Rev 10Yr

    3.35%

  • Dil EPS 3Yr

    40.19%

  • Dil EPS 5Yr

    64.75%

  • Dil EPS 10Yr

    -0.15%

  • Rev Fwd 2Yr

    5.96%

  • EBITDA Fwd 2Yr

    -5.37%

  • EPS Fwd 2Yr

    176.85%

  • EPS LT Growth Est

    54.42%

Dividends

  • Yield

    —

  • Payout

    391.87%

  • DPS

    $6.4

  • DPS Growth 3Yr

    1.66%

  • DPS Growth 5Yr

    4.52%

  • DPS Growth 10Yr

    5.29%

  • DPS Growth Fwd 2Yr

    7.15%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

34,461.0

38,594.0

40,770.0

42,726.0

43,118.0

44,470.0

Total Interest And Dividend Income

4,926.0

4,801.0

3,561.0

2,569.0

2,919.0

3,870.0

Gain (Loss) on Sale of Investments, Total

-2,530.0

5,515.0

-972.0

600.0

-46.0

596.0

Other Revenues, Total

205.0

417.0

-14.0

846.0

13.0

20.0

Total Revenues

37,062.0

49,327.0

43,345.0

46,741.0

46,004.0

48,956.0

Total Revenues % Chg.

-12.8%

33.1%

-12.1%

7.8%

-1.6%

6.6%

Policy Benefits

25,591.0

36,403.0

32,007.0

32,604.0

33,608.0

32,032.0

Policy Acquisition / Underwriting Costs, Total

6,919.0

7,834.0

8,236.0

8,228.0

7,800.0

8,401.0

Selling General & Admin Expenses, Total

3,432.0

3,579.0

3,597.0

3,505.0

3,369.0

3,673.0

Other Operating Expenses

—

—

—

—

—

—

Total Operating Expenses

35,942.0

47,816.0

43,840.0

44,337.0

44,777.0

44,106.0

Operating Income

1,120.0

1,511.0

-495.0

2,404.0

1,227.0

4,850.0

Interest Expense, Total

-570.0

-602.0

-595.0

-573.0

-576.0

-604.0

Currency Exchange Gains (Loss)

—

—

—

—

—

-17.0

EBT, Excl. Unusual Items

550.0

909.0

-1,090.0

1,831.0

651.0

4,229.0

Restructuring Charges

—

—

—

—

—

—

EBT, Incl. Unusual Items

550.0

909.0

-1,090.0

1,831.0

651.0

4,229.0

Income Tax Expense

69.0

140.0

-266.0

394.0

171.0

995.0

Earnings From Continuing Operations

481.0

769.0

-824.0

1,437.0

480.0

3,234.0

Minority Interest

-19.0

-42.0

-54.0

—

-8.0

-11.0

Net Income

462.0

727.0

-878.0

1,437.0

472.0

3,223.0

Preferred Dividend and Other Adjustments

41.0

—

—

—

—

—

Net Income to Common Incl Extra Items

421.0

727.0

-878.0

1,437.0

472.0

3,223.0

Net Income to Common Excl. Extra Items

421.0

727.0

-878.0

1,437.0

472.0

3,223.0

Total Shares Outstanding

300.0

290.7

289.0

289.0

289.0

290.4

Weighted Avg. Shares Outstanding

306.8

295.7

289.1

289.0

289.0

290.3

Weighted Avg. Shares Outstanding Dil

313.6

309.5

289.1

303.5

303.1

304.4

EPS

1.4

2.5

-3.0

5.0

1.6

11.1

EPS Diluted

1.4

2.4

-3.0

4.8

1.6

10.6

EBITDA

1,177.0

1,572.0

-428.0

2,467.0

1,306.0

4,941.0