The Swatch Group AG (UHR)

Basic

  • Market Cap

    CHF 11.87B

  • EV

    CHF 9,831.55M

  • Shares Out

    51.84M

  • Revenue

    CHF 7,906M

  • Employees

    32,899

Margins

  • Gross

    84.19%

  • EBITDA

    21.49%

  • Operating

    16.96%

  • Pre-Tax

    16.52%

  • Net

    12.42%

  • FCF

    2.01%

Returns (5Yr Avg)

  • ROA

    4.07%

  • ROE

    5.41%

  • ROCE

    7.24%

  • ROIC

    6.02%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CHF 293.14

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CHF 144.71

  • Earnings (Dil)

    CHF 15.56

  • FCF

    CHF 7.42

  • Book Value

    CHF 231.21

Growth (CAGR)

  • Rev 3Yr

    7.51%

  • Rev 5Yr

    -1.52%

  • Rev 10Yr

    -0.27%

  • Dil EPS 3Yr

    3.19%

  • Dil EPS 5Yr

    2.37%

  • Dil EPS 10Yr

    -6.21%

  • Rev Fwd 2Yr

    6.08%

  • EBITDA Fwd 2Yr

    9.54%

  • EPS Fwd 2Yr

    14.44%

  • EPS LT Growth Est

    13.34%

Dividends

  • Yield

    —

  • Payout

    38.53%

  • DPS

    CHF 6

  • DPS Growth 3Yr

    2.94%

  • DPS Growth 5Yr

    -4.36%

  • DPS Growth 10Yr

    -1.17%

  • DPS Growth Fwd 2Yr

    17.73%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

8,475.0

8,243.0

5,595.0

7,313.0

7,499.0

7,906.0

Total Revenues % Chg.

6.1%

-2.7%

-32.1%

30.7%

2.5%

5.0%

Cost of Goods Sold, Total

1,594.0

1,616.0

1,347.0

1,505.0

1,309.0

1,250.0

Gross Profit

6,881.0

6,627.0

4,248.0

5,808.0

6,190.0

6,656.0

Selling General & Admin Expenses, Total

3,246.0

3,273.0

2,508.0

2,744.0

2,918.0

3,011.0

Depreciation & Amortization

438.0

438.0

420.0

396.0

365.0

351.0

Amortization of Goodwill and Intangible Assets

43.0

43.0

43.0

41.0

41.0

42.0

Other Operating Expenses

1,987.0

1,851.0

1,225.0

1,605.0

1,707.0

1,911.0

Other Operating Expenses, Total

5,714.0

5,605.0

4,196.0

4,786.0

5,031.0

5,315.0

Operating Income

1,167.0

1,022.0

52.0

1,022.0

1,159.0

1,341.0

Interest Expense, Total

-5.0

-8.0

-3.0

-5.0

-3.0

-2.0

Interest And Investment Income

14.0

21.0

17.0

15.0

26.0

26.0

Net Interest Expenses

9.0

13.0

14.0

10.0

23.0

24.0

Income (Loss) On Equity Invest.

2.0

-9.0

-10.0

-9.0

-21.0

-3.0

Currency Exchange Gains (Loss)

-25.0

-39.0

-19.0

-19.0

-37.0

-37.0

Other Non Operating Income (Expenses)

-3.0

-3.0

-4.0

-4.0

-4.0

4.0

EBT, Excl. Unusual Items

1,150.0

984.0

33.0

1,000.0

1,120.0

1,329.0

Gain (Loss) On Sale Of Investments

-4.0

19.0

3.0

12.0

-23.0

-23.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-13.0

1.0

—

-1.0

-1.0

—

Legal Settlements

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,133.0

1,004.0

36.0

1,011.0

1,096.0

1,306.0

Income Tax Expense

266.0

256.0

89.0

237.0

273.0

305.0

Earnings From Continuing Operations

867.0

748.0

-53.0

774.0

823.0

1,001.0

Minority Interest

-22.0

-18.0

2.0

-9.0

-16.0

-19.0

Net Income

845.0

730.0

-51.0

765.0

807.0

982.0

Net Income to Common Incl Extra Items

845.0

730.0

-51.0

765.0

807.0

982.0

Net Income to Common Excl. Extra Items

845.0

730.0

-51.0

765.0

807.0

982.0

Total Shares Outstanding

51.7

51.6

51.8

51.8

51.8

—

Weighted Avg. Shares Outstanding

52.4

51.5

51.7

51.8

51.8

—

Weighted Avg. Shares Outstanding Dil

52.4

51.5

51.7

51.8

51.9

—

EPS

16.1

14.2

-1.0

14.8

15.6

—

EPS Diluted

16.1

14.2

-1.0

14.8

15.6

—

EBITDA

1,609.0

1,463.0

476.0

1,422.0

1,530.0

1,699.0