Zurich Insurance Group AG (ZURN)

Basic

  • Market Cap

    CHF 64.09B

  • EV

    CHF 73.55B

  • Shares Out

    146.36M

  • Revenue

    $45.3B

  • Employees

    60,000

Margins

  • Gross

    35.4%

  • EBITDA

    16.21%

  • Operating

    15.95%

  • Pre-Tax

    14.32%

  • Net

    10.49%

  • FCF

    13.16%

Returns (5Yr Avg)

  • ROA

    0.98%

  • ROE

    12.04%

  • ROCE

    1.82%

  • ROIC

    1.31%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CHF 447.06

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $307.7

  • Earnings (Dil)

    $32.03

  • FCF

    $40.21

  • Book Value

    $163.23

Growth (CAGR)

  • Rev 3Yr

    -6.41%

  • Rev 5Yr

    -5.72%

  • Rev 10Yr

    -4.48%

  • Dil EPS 3Yr

    13.46%

  • Dil EPS 5Yr

    7.91%

  • Dil EPS 10Yr

    3.04%

  • Rev Fwd 2Yr

    -2.2%

  • EBITDA Fwd 2Yr

    15.72%

  • EPS Fwd 2Yr

    9.42%

  • EPS LT Growth Est

    6.98%

Dividends

  • Yield

    —

  • Payout

    80.42%

  • DPS

    $25.96

  • DPS Growth 3Yr

    7.92%

  • DPS Growth 5Yr

    7.04%

  • DPS Growth 10Yr

    3.41%

  • DPS Growth Fwd 2Yr

    11.99%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

40,866.0

40,231.0

39,835.0

42,929.0

44,435.0

46,951.0

Total Interest And Dividend Income

1,012.0

24,780.0

12,289.0

19,439.0

-7,317.0

-8,432.0

Asset Management Fee

3,204.0

3,780.0

3,703.0

4,265.0

4,490.0

4,490.0

Gain (Loss) on Sale of Investments, Total

901.0

2,093.0

2,047.0

2,038.0

-951.0

727.0

Non-Insurance Activities Revenues

141.0

71.0

109.0

102.0

97.0

95.0

Other Revenues, Total

1,081.0

1,132.0

961.0

1,279.0

1,284.0

1,465.0

Total Revenues

47,205.0

72,087.0

58,944.0

70,052.0

42,038.0

45,296.0

Total Revenues % Chg.

-26.3%

52.7%

-18.2%

18.8%

-40.0%

-26.4%

Policy Benefits

25,326.0

47,803.0

35,845.0

43,785.0

17,539.0

20,085.0

Policy Acquisition / Underwriting Costs, Total

8,565.0

8,529.0

8,555.0

9,213.0

9,873.0

9,873.0

Selling General & Admin Expenses, Total

7,761.0

8,020.0

8,006.0

8,794.0

8,665.0

8,563.0

Other Operating Expenses

—

—

—

—

—

245.0

Non-Insurance Activities Expenses

17.0

939.0

802.0

285.0

-723.0

-696.0

Total Operating Expenses

41,669.0

65,291.0

53,208.0

62,077.0

35,354.0

38,070.0

Operating Income

5,536.0

6,796.0

5,736.0

7,975.0

6,684.0

7,226.0

Interest Expense, Total

-402.0

-401.0

-399.0

-469.0

-434.0

-440.0

Other Non Operating Income (Expenses)

1.0

—

1.0

-1.0

—

-2.0

EBT, Excl. Unusual Items

5,135.0

6,395.0

5,338.0

7,505.0

6,250.0

6,784.0

Restructuring Charges

—

—

—

—

—

—

Total Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

-24.0

-295.0

57.0

-185.0

-288.0

-297.0

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

5,111.0

6,100.0

5,395.0

7,320.0

5,962.0

6,487.0

Income Tax Expense

1,134.0

1,716.0

1,323.0

1,895.0

1,040.0

1,398.0

Earnings From Continuing Operations

3,977.0

4,384.0

4,072.0

5,425.0

4,922.0

5,089.0

Minority Interest

-261.0

-237.0

-238.0

-223.0

-319.0

-338.0

Net Income

3,716.0

4,147.0

3,834.0

5,202.0

4,603.0

4,751.0

Net Income to Common Incl Extra Items

3,716.0

4,147.0

3,834.0

5,202.0

4,603.0

4,751.0

Net Income to Common Excl. Extra Items

3,716.0

4,147.0

3,834.0

5,202.0

4,603.0

4,751.0

Total Shares Outstanding

147.3

148.1

148.5

148.3

147.5

146.1

Weighted Avg. Shares Outstanding

148.0

148.0

148.3

148.7

148.4

147.2

Weighted Avg. Shares Outstanding Dil

149.7

149.8

150.0

150.1

149.6

148.3

EPS

25.1

28.0

25.9

35.0

31.0

32.3

EPS Diluted

24.8

27.7

25.6

34.7

30.8

32.0

EBITDA

5,942.0

7,163.0

5,972.0

8,250.0

6,941.0

7,341.0