Stryker Corporation (SYK)
Growth
Revenue 5Y8.52%
Revenue 3Y7.81%
EPS 5Y3.82%
EPS 3Y-17.62%
Dividend 5Y10.49%
Dividend 3Y10.41%
Capital Efficiency
ROIC11.65%
ROE14.78%
ROA6.39%
ROTA6.39%
Capital Structure
Market Cap102.10B
EV112.11B
Cash1.84B
Current Ratio0.82
Debt/Equity0.55
Net Debt/EBITDA2.92
SYK
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,021.0 | 9,675.0 | 9,946.0 | 11,325.0 | 12,444.0 | 13,601.0 | 14,884.0 | 14,351.0 | 17,108.0 | 18,449.0 | |
| Revenue % Chg. | 4.2% | 7.2% | 2.8% | 13.9% | 9.9% | 9.3% | 9.4% | -3.6% | 19.2% | 7.8% | |
| Cost of Revenue | 2,977.0 | 3,291.0 | 3,344.0 | 3,830.0 | 4,271.0 | 4,663.0 | 5,188.0 | 5,294.0 | 6,140.0 | 6,871.0 | |
| Cost of Revenue % Chg. | 7.0% | 10.5% | 1.6% | 14.5% | 11.5% | 9.2% | 11.3% | 2.0% | 16.0% | 11.9% | |
| Gross Profit | 6,044.0 | 6,384.0 | 6,602.0 | 7,495.0 | 8,173.0 | 8,938.0 | 9,696.0 | 9,057.0 | 10,968.0 | 11,578.0 | |
| Gross Profit % Chg. | 2.9% | 5.6% | 3.4% | 13.5% | 9.0% | 9.4% | 8.5% | -6.6% | 21.1% | 5.6% | |
| Gross Profit Margin | 67.0% | 66.0% | 66.4% | 66.2% | 65.7% | 65.7% | 65.1% | 63.1% | 64.1% | 62.8% | |
| Gross Profit Margin % Chg. | -1.3% | -1.5% | 0.6% | -0.3% | -0.8% | 0.1% | -0.9% | -3.1% | 1.6% | -2.1% | |
| R&D Expenses | 536.0 | 614.0 | 625.0 | 715.0 | 787.0 | 862.0 | 971.0 | 984.0 | 1,235.0 | 1,454.0 | |
| R&D Expenses % Chg. | 13.8% | 14.6% | 1.8% | 14.4% | 10.1% | 9.5% | 12.6% | 1.3% | 25.5% | 17.7% | |
| Selling, General, & Admin Expenses | 4,066.0 | 3,575.0 | 3,610.0 | 4,137.0 | 4,552.0 | 5,099.0 | 5,356.0 | 5,361.0 | 6,427.0 | 6,455.0 | |
| Selling, General, & Admin Expenses % Chg. | 17.3% | -12.1% | 1.0% | 14.6% | 10.0% | 12.0% | 5.0% | 0.1% | 19.9% | 0.4% | |
| Other Expenses | 138.0 | 188.0 | 210.0 | 319.0 | 371.0 | 417.0 | 464.0 | 472.0 | 619.0 | 814.0 | |
| Other Expenses % Chg. | 12.2% | 36.2% | 11.7% | 51.9% | 16.3% | 12.4% | 11.3% | 1.7% | 31.1% | 31.5% | |
| Operating Income | 1,256.0 | 1,246.0 | 1,861.0 | 2,166.0 | 2,290.0 | 2,537.0 | 2,713.0 | 2,223.0 | 2,584.0 | 2,841.0 | |
| Operating Income % Chg. | -27.9% | -0.8% | 49.4% | 16.4% | 5.7% | 10.8% | 6.9% | -18.1% | 16.2% | 9.9% | |
| Operating Income Margin | 13.9% | 12.9% | 18.7% | 19.1% | 18.4% | 18.7% | 18.2% | 15.5% | 15.1% | 15.4% | |
| Operating Income Margin % Chg. | -30.8% | -7.5% | 45.3% | 2.2% | -3.8% | 1.4% | -2.3% | -15.0% | -2.5% | 2.0% | |
| Total Other Income/Expenses Net | -44.0 | -86.0 | -126.0 | -245.0 | -227.0 | -181.0 | -151.0 | -269.0 | -303.0 | -158.0 | |
| Total Other Income/Expenses Net % Chg. | 22.2% | 95.5% | 46.5% | 94.4% | 7.3% | 20.3% | 16.6% | 78.1% | 12.6% | 47.9% | |
| Income Before Tax | 1,212.0 | 1,160.0 | 1,735.0 | 1,921.0 | 2,063.0 | 2,356.0 | 2,562.0 | 1,954.0 | 2,281.0 | 2,683.0 | |
| Income Before Tax % Chg. | -28.9% | -4.3% | 49.6% | 10.7% | 7.4% | 14.2% | 8.7% | -23.7% | 16.7% | 17.6% | |
| Income Before Tax Margin | 13.4% | 12.0% | 17.4% | 17.0% | 16.6% | 17.3% | 17.2% | 13.6% | 13.3% | 14.5% | |
| Income Before Tax Margin % Chg. | -31.8% | -10.8% | 45.5% | -2.8% | -2.3% | 4.5% | -0.6% | -20.9% | -2.1% | 9.1% | |
| Income Tax Expense | 206.0 | 645.0 | 296.0 | 274.0 | 1,043.0 | -1,197.0 | 479.0 | 355.0 | 287.0 | - | |
| Income Tax Expense % Chg. | -49.4% | 213.1% | -54.1% | -7.4% | 280.7% | - | - | -25.9% | -19.2% | - | |
| Net Income | 1,006.0 | 515.0 | 1,439.0 | 1,647.0 | 1,020.0 | 3,553.0 | 2,083.0 | 1,599.0 | 1,994.0 | 2,358.0 | |
| Net Income % Chg. | -22.5% | -48.8% | 179.4% | 14.5% | -38.1% | 248.3% | -41.4% | -23.2% | 24.7% | 18.3% | |
| Net Income Margin | 11.2% | 5.3% | 14.5% | 14.5% | 8.2% | 26.1% | 14.0% | 11.1% | 11.7% | 12.8% | |
| Net Income Margin % Chg. | -25.6% | -52.3% | 171.8% | 0.5% | -43.6% | 218.7% | -46.4% | -20.4% | 4.6% | 9.7% | |
| Weighted Avg. Shares Out | 378.6 | 378.5 | 376.6 | 374.1 | 374.0 | 374.1 | 374.0 | 375.5 | 375.5 | 378.1 | |
| Weighted Avg. Shares Out % Chg. | -0.5% | -0.0% | -0.5% | -0.7% | -0.0% | 0.0% | -0.0% | 0.4% | - | 0.3% | |
| EPS | 2.7 | 1.4 | 3.8 | 4.4 | 2.7 | 9.5 | 5.6 | 4.3 | 5.3 | 6.2 | |
| EPS % Chg. | -22.0% | -48.9% | 180.9% | 15.2% | -38.0% | 248.0% | -41.4% | -23.5% | 24.6% | 18.0% | |
| Weighted Avg. Shares Out Dil | 382.1 | 382.8 | 380.9 | 378.5 | 380.1 | 380.3 | 379.9 | 380.3 | 380.3 | 382.3 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.2% | 0.2% | -0.5% | -0.6% | 0.4% | 0.1% | -0.1% | 0.1% | - | -0.0% | |
| EPS Diluted | 2.6 | 1.3 | 3.8 | 4.4 | 2.7 | 9.3 | 5.5 | 4.2 | 5.2 | 6.2 | |
| EPS Diluted % Chg. | -22.4% | -49.0% | 182.1% | 15.1% | -38.4% | 248.5% | -41.3% | -23.4% | 24.8% | 18.4% | |
| EBIT | 1,212.0 | 1,160.0 | 1,735.0 | 1,921.0 | 2,063.0 | 2,356.0 | 2,562.0 | 1,954.0 | 2,281.0 | 2,683.0 | |
| EBIT % Chg. | -28.9% | -4.3% | 49.6% | 10.7% | 7.4% | 14.2% | 8.7% | -23.7% | 16.7% | 17.6% | |
| EBIT Margin | 13.4% | 12.0% | 17.4% | 17.0% | 16.6% | 17.3% | 17.2% | 13.6% | 13.3% | 14.5% | |
| EBIT Margin % Chg. | -31.8% | -10.8% | 45.5% | -2.8% | -2.3% | 4.5% | -0.6% | -20.9% | -2.1% | 9.1% | |
| Depreciation & Amortization | 307.0 | 378.0 | 397.0 | 546.0 | 642.0 | 723.0 | 778.0 | 812.0 | 990.0 | - | |
| Depreciation & Amortization % Chg. | 10.8% | 23.1% | 5.0% | 37.5% | 17.6% | 12.6% | 7.6% | 4.4% | 21.9% | - | |
| EBITDA | 1,519.0 | 1,538.0 | 2,132.0 | 2,467.0 | 2,705.0 | 3,079.0 | 3,340.0 | 2,766.0 | 3,271.0 | 2,683.0 | |
| EBITDA % Chg. | -23.4% | 1.3% | 38.6% | 15.7% | 9.6% | 13.8% | 8.5% | -17.2% | 18.3% | -18.0% | |
| EBITDA Margin | 16.8% | 15.9% | 21.4% | 21.8% | 21.7% | 22.6% | 22.4% | 19.3% | 19.1% | 14.5% | |
| EBITDA Margin % Chg. | -26.5% | -5.6% | 34.8% | 1.6% | -0.2% | 4.1% | -0.9% | -14.1% | -0.8% | -23.9% |