Ping An Bank Co., Ltd. (000001)

Basic

  • Market Cap

    CN¥184.36B

  • EV

    —

  • Shares Out

    19.41B

  • Revenue

    CN¥108.79B

  • Employees

    44,207

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    55.27%

  • Net

    44.57%

  • FCF

    142.2%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    10%

  • ROCE

    —

  • ROIC

    0.91%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥13.66

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥5.64

  • Earnings (Dil)

    CN¥2.37

  • FCF

    CN¥8.02

  • Book Value

    CN¥20.4

Growth (CAGR)

  • Rev 3Yr

    10.82%

  • Rev 5Yr

    9.55%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    23.01%

  • Dil EPS 5Yr

    11.35%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    0.92%

  • EBITDA Fwd 2Yr

    17.57%

  • EPS Fwd 2Yr

    12.09%

  • EPS LT Growth Est

    8.8%

Dividends

  • Yield

    —

  • Payout

    12.04%

  • DPS

    CN¥0.29

  • DPS Growth 3Yr

    9.34%

  • DPS Growth 5Yr

    15.95%

  • DPS Growth 10Yr

    16.57%

  • DPS Growth Fwd 2Yr

    10.73%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

162,888.0

177,549.0

201,007.0

213,536.0

228,878.0

231,342.0

Interest Income, Total

162,888.0

177,549.0

201,007.0

213,536.0

228,878.0

231,342.0

Interest On Deposits

88,143.0

87,588.0

87,537.0

93,200.0

98,748.0

107,206.0

Interest Expense, Total

88,143.0

87,588.0

87,537.0

93,200.0

98,748.0

107,206.0

Net Interest Income

74,745.0

89,961.0

113,470.0

120,336.0

130,130.0

124,136.0

Gain (Loss) on Sale of Assets

88.0

-30.0

57.0

12.0

180.0

123.0

Gain (Loss) on Sale of Invest. & Securities

—

—

—

—

—

—

Income (Loss) on Equity Invest.

—

—

—

—

—

—

Total Other Non Interest Income

41,883.0

48,027.0

40,015.0

49,035.0

49,585.0

45,005.0

Non Interest Income, Total

41,971.0

47,997.0

40,072.0

49,047.0

49,765.0

45,128.0

Revenues Before Provison For Loan Losses

116,716.0

137,958.0

153,542.0

169,383.0

179,895.0

169,264.0

Provision For Loan Losses

47,814.0

58,471.0

69,611.0

72,619.0

71,341.0

60,472.0

Total Revenues

68,902.0

79,487.0

83,931.0

96,764.0

108,554.0

108,792.0

Total Revenues % Chg.

9.6%

15.4%

5.6%

15.3%

12.2%

2.4%

Selling General & Admin Expenses, Total

35,391.0

40,852.0

44,690.0

47,937.0

49,387.0

46,756.0

(Income) Loss on Real Estate Property

57.0

—

—

—

—

—

Total Other Non Interest Expense

1,149.0

1,290.0

2,332.0

2,842.0

1,692.0

1,809.0

Non Operating (Income) Expenses

74.0

49.0

155.0

106.0

222.0

93.0

Non Interest Expense, Total

36,671.0

42,191.0

47,177.0

50,885.0

51,301.0

48,658.0

EBT, Excl. Unusual Items

32,231.0

37,296.0

36,754.0

45,879.0

57,253.0

60,134.0

Asset Writedown

—

-1,056.0

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

32,231.0

36,240.0

36,754.0

45,879.0

57,253.0

60,134.0

Income Tax Expense

7,413.0

8,045.0

7,826.0

9,543.0

11,737.0

11,642.0

Earnings From Continuing Operations

24,818.0

28,195.0

28,928.0

36,336.0

45,516.0

48,492.0

Net Income

24,818.0

28,195.0

28,928.0

36,336.0

45,516.0

48,492.0

Preferred Dividend and Other Adjustments

874.0

874.0

1,694.0

2,849.0

2,849.0

2,849.0

Net Income to Common Incl Extra Items

23,944.0

27,321.0

27,234.0

33,487.0

42,667.0

45,643.0

Net Income to Common Excl. Extra Items

23,944.0

27,321.0

27,234.0

33,487.0

42,667.0

45,643.0

Total Shares Outstanding

17,170.4

19,405.9

19,405.9

19,405.9

19,405.9

19,405.9

Weighted Avg. Shares Outstanding

17,170.0

17,764.0

19,406.0

19,406.0

19,406.0

19,282.6

Weighted Avg. Shares Outstanding Dil

17,170.0

19,219.0

19,406.0

19,406.0

19,406.0

19,282.6

EPS

1.4

1.5

1.4

1.7

2.2

2.4

EPS Diluted

1.4

1.4

1.4

1.7

2.2

2.4