Bank of Ningbo Co., Ltd. (002142)

Basic

  • Market Cap

    CN¥139.6B

  • EV

    —

  • Shares Out

    6,603.59M

  • Revenue

    CN¥51.71B

  • Employees

    27,066

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    53.07%

  • Net

    48.8%

  • FCF

    391.17%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    14.79%

  • ROCE

    —

  • ROIC

    1.35%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥33.27

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥7.84

  • Earnings (Dil)

    CN¥3.71

  • FCF

    CN¥30.66

  • Book Value

    CN¥25.81

Growth (CAGR)

  • Rev 3Yr

    19.75%

  • Rev 5Yr

    19.47%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    16.63%

  • Dil EPS 5Yr

    12.89%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    10.15%

  • EBITDA Fwd 2Yr

    16.72%

  • EPS Fwd 2Yr

    14.73%

  • EPS LT Growth Est

    10.75%

Dividends

  • Yield

    —

  • Payout

    13.48%

  • DPS

    CN¥0.5

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    4.56%

  • DPS Growth 10Yr

    12.05%

  • DPS Growth Fwd 2Yr

    16.88%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

42,871.2

47,828.0

56,789.0

67,762.0

78,731.0

87,467.0

Interest Income, Total

42,871.2

47,828.0

56,789.0

67,762.0

78,731.0

87,467.0

Interest On Deposits

23,751.0

25,590.0

28,930.0

35,065.0

41,210.0

46,980.0

Interest Expense, Total

23,751.0

25,590.0

28,930.0

35,065.0

41,210.0

46,980.0

Net Interest Income

19,120.3

22,238.0

27,859.0

32,697.0

37,521.0

40,487.0

Gain (Loss) on Sale of Assets

105.1

5.0

72.0

7.0

13.0

289.0

Gain (Loss) on Sale of Invest. & Securities

1.1

-58.0

-88.0

1,040.0

2,572.0

3,034.0

Total Other Non Interest Income

9,709.9

12,897.0

13,268.0

19,037.0

17,781.0

16,520.0

Non Interest Income, Total

9,816.1

12,844.0

13,252.0

20,084.0

20,366.0

19,843.0

Revenues Before Provison For Loan Losses

28,936.3

35,082.0

41,111.0

52,781.0

57,887.0

60,330.0

Provision For Loan Losses

7,207.4

7,461.0

8,667.0

12,354.0

10,431.0

8,622.0

Total Revenues

21,728.9

27,621.0

32,444.0

40,427.0

47,456.0

51,708.0

Total Revenues % Chg.

13.1%

27.1%

17.5%

24.6%

17.4%

11.1%

Selling General & Admin Expenses, Total

9,956.3

12,038.0

15,609.0

19,500.0

21,582.0

23,596.0

(Income) Loss on Real Estate Property

—

—

—

23.0

—

—

Total Other Non Interest Expense

220.8

293.0

335.0

419.0

474.0

538.0

Non Operating (Income) Expenses

48.3

71.0

45.0

33.0

112.0

123.0

Non Interest Expense, Total

10,225.3

12,402.0

15,989.0

19,975.0

22,168.0

24,257.0

EBT, Excl. Unusual Items

11,503.6

15,219.0

16,455.0

20,452.0

25,288.0

27,451.0

Asset Writedown

-6.0

—

—

-7.0

-8.0

-8.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

11,497.6

15,219.0

16,455.0

20,445.0

25,280.0

27,443.0

Income Tax Expense

276.9

1,427.0

1,319.0

836.0

2,148.0

2,127.0

Earnings From Continuing Operations

11,220.6

13,792.0

15,136.0

19,609.0

23,132.0

25,316.0

Minority Interest

-34.3

-77.0

-86.0

-63.0

-57.0

-83.0

Net Income

11,186.4

13,715.0

15,050.0

19,546.0

23,075.0

25,233.0

Preferred Dividend and Other Adjustments

223.1

753.0

753.0

757.0

757.0

757.0

Net Income to Common Incl Extra Items

10,963.3

12,962.0

14,297.0

18,789.0

22,318.0

24,476.0

Net Income to Common Excl. Extra Items

10,963.3

12,962.0

14,297.0

18,789.0

22,318.0

24,476.0

Total Shares Outstanding

5,208.6

5,628.3

6,008.0

6,603.6

6,603.6

6,603.6

Weighted Avg. Shares Outstanding

5,104.4

5,380.0

5,881.0

6,008.0

6,604.0

6,597.9

Weighted Avg. Shares Outstanding Dil

5,520.9

5,380.0

5,881.0

6,008.0

6,604.0

6,597.9

EPS

2.1

2.4

2.4

3.1

3.4

3.7

EPS Diluted

2.0

2.4

2.4

3.1

3.4

3.7