Stratosphere.io - The #1 Investment Research Platform

Metric	Dec '18	Dec '19	Dec '20	Jan '22	Dec '22	LTM
Revenues	23,186.9	22,161.3	20,334.3	24,638.7	29,499.9	33,300.3
Other Revenues, Total	972.9	965.2	766.8	711.5	605.0	605.0
Total Revenues	24,159.8	23,126.5	21,101.1	25,350.2	30,104.9	33,905.4
Total Revenues % Chg.	21.3%	-4.3%	-8.8%	20.1%	18.8%	13.4%
Cost of Goods Sold, Total	6,395.7	6,682.6	5,899.0	6,306.3	7,687.5	8,281.2
Gross Profit	17,764.1	16,443.9	15,202.1	19,043.9	22,417.4	25,624.2
Selling General & Admin Expenses, Total	4,223.2	4,494.2	4,292.0	5,330.7	6,075.2	7,053.3
Provision for Bad Debts	1.1	0.6	-0.1	0.2	1.6	-1.5
R&D Expenses	27.6	160.0	260.1	258.5	253.6	264.8
Other Operating Expenses	3,706.6	3,201.5	3,414.8	4,144.5	4,384.7	5,152.0
Other Operating Expenses, Total	7,958.4	7,856.2	7,966.8	9,733.9	10,715.1	12,468.6
Operating Income	9,805.7	8,587.6	7,235.2	9,310.0	11,702.4	13,155.6
Interest Expense, Total	-0.0	-0.0	-0.0	-0.6	-0.7	-0.7
Interest And Investment Income	987.4	928.1	1,311.2	1,334.5	1,071.7	1,063.4
Net Interest Expenses	987.4	928.1	1,311.2	1,333.9	1,071.0	1,062.6
Currency Exchange Gains (Loss)	-0.7	3.3	-3.7	-3.2	-0.3	-0.3
Other Non Operating Income (Expenses)	15.0	-20.9	-13.5	-18.3	-7.6	-16.7
EBT, Excl. Unusual Items	10,807.4	9,498.2	8,529.2	10,622.5	12,765.5	14,201.3
Impairment of Goodwill	—	—	—	—	—	—
Gain (Loss) On Sale Of Investments	—	158.7	1,267.7	-721.2	-318.3	-432.8
Gain (Loss) On Sale Of Assets	24.6	20.0	0.0	0.2	1.8	0.2
Asset Writedown	-2.4	-6.1	-4.8	-10.9	-6.7	-6.7
Other Unusual Items	9.5	100.1	86.7	55.8	61.0	93.6
EBT, Incl. Unusual Items	10,839.2	9,770.8	9,878.9	9,946.4	12,503.3	13,855.5
Income Tax Expense	2,723.9	2,384.7	2,394.3	2,433.6	3,113.9	3,323.8
Earnings From Continuing Operations	8,115.3	7,386.1	7,484.6	7,512.8	9,389.4	10,531.7
Minority Interest	-0.1	-3.3	-2.4	-5.1	-11.6	-22.3
Net Income	8,115.2	7,382.8	7,482.2	7,507.7	9,377.8	10,509.5
Net Income to Common Incl Extra Items	8,115.2	7,382.8	7,482.2	7,507.7	9,377.8	10,509.5
Net Income to Common Excl. Extra Items	8,115.2	7,382.8	7,482.2	7,507.7	9,377.8	10,509.5
Total Shares Outstanding	1,507.0	1,507.0	1,497.3	1,497.2	1,506.5	1,506.4
Weighted Avg. Shares Outstanding	1,507.0	1,507.0	1,501.2	1,497.3	1,506.5	1,506.5
Weighted Avg. Shares Outstanding Dil	1,507.0	1,507.0	1,501.2	1,497.3	1,506.5	1,506.5
EPS	5.4	4.9	5.0	5.0	6.2	7.0
EPS Diluted	5.4	4.9	5.0	5.0	6.2	7.0
EBITDA	10,562.9	9,362.7	8,018.0	10,059.6	12,424.2	13,856.7

Jiangsu Yanghe Brewery Joint-Stock Co., Ltd. (002304)

Basic

Margins

Returns (5Yr Avg)

Valuation (TTM)

Valuation (NTM)

Per Share

Growth (CAGR)

Dividends