Guosen Securities Co., Ltd. (002736)

Basic

  • Market Cap

    CN¥91.13B

  • EV

    —

  • Shares Out

    9,612.43M

  • Revenue

    CN¥15.03B

  • Employees

    12,189

Margins

  • Gross

    52.3%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    41.79%

  • Net

    41.25%

  • FCF

    -56.09%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    8.51%

  • ROCE

    —

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CN¥10.37

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CN¥1.26

  • Earnings (Dil)

    CN¥0.52

  • FCF

    -CN¥0.71

  • Book Value

    CN¥8.23

Growth (CAGR)

  • Rev 3Yr

    -6.15%

  • Rev 5Yr

    9.63%

  • Rev 10Yr

    8.13%

  • Dil EPS 3Yr

    -10.94%

  • Dil EPS 5Yr

    8.44%

  • Dil EPS 10Yr

    11%

  • Rev Fwd 2Yr

    13.5%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    27.61%

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    51.88%

  • DPS

    CN¥0.27

  • DPS Growth 3Yr

    10.52%

  • DPS Growth 5Yr

    12.47%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    13.86%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Gain (Loss) on Sale of Investment, Total

440.7

712.2

67.1

1,740.4

-2,970.7

-722.3

Interest And Invest. Income

4,212.6

6,204.5

8,041.6

9,846.8

9,101.8

7,723.8

Other Revenues, Total

5,359.4

7,142.4

10,521.6

12,251.8

9,736.3

8,027.8

Total Revenues

10,012.7

14,059.2

18,630.3

23,839.0

15,867.4

15,029.3

Total Revenues % Chg.

-15.9%

40.4%

32.5%

28.0%

-33.4%

-25.3%

Cost of Goods Sold, Total

4,368.9

5,303.8

—

9,635.6

7,170.8

7,168.6

Gross Profit

5,643.8

8,755.4

18,630.3

14,203.4

8,696.6

7,860.7

Selling General & Admin Expenses, Total

204.3

256.0

7,369.7

96.9

146.6

292.6

Provision for Bad Debts

-6.3

362.2

273.4

326.6

52.8

-153.2

Other Operating Expenses

401.7

1,048.8

1,784.8

2,313.1

2,212.4

1,342.8

Other Operating Expenses, Total

599.7

1,667.0

9,428.0

2,736.6

2,411.8

1,482.2

Operating Income

5,044.1

7,088.4

9,202.3

11,466.8

6,284.8

6,378.5

Currency Exchange Gains (Loss)

1.2

-2.6

-6.0

-0.6

3.4

-10.7

Other Non Operating Income (Expenses)

—

-12.8

-1.2

7.8

8.9

-11.4

EBT, Excl. Unusual Items

5,045.3

7,073.0

9,195.1

11,474.0

6,297.2

6,356.5

Gain (Loss) On Sale Of Investments

-840.7

-655.7

-587.2

801.6

-238.0

-238.0

Gain (Loss) On Sale Of Assets

-2.6

-0.4

-0.2

-0.3

2.1

1.7

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

106.1

-185.0

-264.1

359.2

160.9

160.9

EBT, Incl. Unusual Items

4,308.1

6,231.9

8,343.6

12,634.5

6,222.2

6,281.1

Income Tax Expense

876.9

1,318.2

1,725.3

2,517.4

137.6

81.4

Earnings From Continuing Operations

3,431.3

4,913.7

6,618.3

10,117.1

6,084.6

6,199.7

Minority Interest

-7.9

-3.5

-2.5

-2.3

3.4

—

Net Income

3,423.4

4,910.2

6,615.7

10,114.8

6,088.0

6,199.7

Net Income to Common Incl Extra Items

3,423.4

4,910.2

6,615.7

10,114.8

6,088.0

6,199.7

Net Income to Common Excl. Extra Items

3,423.4

4,910.2

6,615.7

10,114.8

6,088.0

6,199.7

Total Shares Outstanding

8,200.0

8,200.0

9,612.4

9,612.4

9,612.4

9,612.4

Weighted Avg. Shares Outstanding

9,008.9

8,768.2

9,188.5

10,427.6

11,707.7

11,912.0

Weighted Avg. Shares Outstanding Dil

9,008.9

8,768.2

9,188.5

10,427.6

11,707.7

11,912.0

EPS

0.4

0.6

0.7

1.0

0.5

0.5

EPS Diluted

0.4

0.6

0.7

1.0

0.5

0.5