NICE Ltd. (NICE)

Basic

  • Market Cap

    ₪44.55B

  • EV

    ₪41.13B

  • Shares Out

    63.27M

  • Revenue

    $2,322.88M

  • Employees

    7,926

Margins

  • Gross

    67.79%

  • EBITDA

    24.73%

  • Operating

    17.26%

  • Pre-Tax

    18.71%

  • Net

    14.11%

  • FCF

    22.54%

Returns (5Yr Avg)

  • ROA

    4.1%

  • ROE

    8.33%

  • ROCE

    8.59%

  • ROIC

    7.12%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₪276.15

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $36.44

  • Earnings (Dil)

    $4.93

  • FCF

    $7.89

  • Book Value

    $50.75

Growth (CAGR)

  • Rev 3Yr

    12.22%

  • Rev 5Yr

    10.25%

  • Rev 10Yr

    9.74%

  • Dil EPS 3Yr

    16.78%

  • Dil EPS 5Yr

    11.92%

  • Dil EPS 10Yr

    17.04%

  • Rev Fwd 2Yr

    9.42%

  • EBITDA Fwd 2Yr

    13.8%

  • EPS Fwd 2Yr

    15.48%

  • EPS LT Growth Est

    13.02%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,444.5

1,573.9

1,648.0

1,921.2

2,181.3

2,322.9

Total Revenues % Chg.

8.4%

9.0%

4.7%

16.6%

13.5%

9.1%

Cost of Goods Sold, Total

496.8

531.8

562.0

624.5

683.7

748.3

Gross Profit

947.7

1,042.1

1,086.1

1,296.7

1,497.6

1,574.6

Selling General & Admin Expenses, Total

565.0

609.0

624.1

759.8

856.3

850.2

R&D Expenses

183.8

193.7

218.2

271.2

306.1

323.6

Amortization of Goodwill and Intangible Assets

—

—

—

—

—

—

Other Operating Expenses, Total

748.8

802.7

842.3

1,031.0

1,162.4

1,173.7

Operating Income

198.9

239.4

243.8

265.7

335.2

400.9

Interest Expense, Total

-19.9

-20.9

-21.1

-16.4

-5.7

-5.7

Interest And Investment Income

11.3

20.5

19.1

14.0

18.4

42.1

Net Interest Expenses

-8.6

-0.4

-1.9

-2.4

12.7

36.4

Currency Exchange Gains (Loss)

-0.4

-1.8

-0.0

-4.1

-0.3

-0.3

Other Non Operating Income (Expenses)

-1.9

-2.2

-2.9

-2.8

-1.0

-1.0

EBT, Excl. Unusual Items

188.0

235.0

238.9

256.3

346.6

436.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

-1.2

-0.7

-1.7

-1.8

-0.0

-0.5

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Other Unusual Items

—

—

—

-14.0

-1.2

-0.9

EBT, Incl. Unusual Items

186.7

234.3

237.2

240.6

345.3

434.6

Income Tax Expense

27.4

48.4

40.8

41.4

79.4

106.8

Earnings From Continuing Operations

159.3

185.9

196.3

199.2

265.9

327.8

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

159.3

185.9

196.3

199.2

265.9

327.8

Net Income to Common Incl Extra Items

159.3

185.9

196.3

199.2

265.9

327.8

Net Income to Common Excl. Extra Items

159.3

185.9

196.3

199.2

265.9

327.8

Total Shares Outstanding

61.8

62.4

63.1

63.5

63.6

63.4

Weighted Avg. Shares Outstanding

61.4

62.1

62.7

63.2

63.8

63.7

Weighted Avg. Shares Outstanding Dil

63.3

64.7

66.0

66.9

66.5

66.4

EPS

2.6

3.0

3.1

3.2

4.2

5.1

EPS Diluted

2.5

2.9

3.0

3.0

4.0

4.9

EBITDA

356.0

412.7

425.8

449.8

511.8

574.5