Atlassian Corporation (TEAM)

Growth

Revenue 5Y31.73%
Revenue 3Y29.70%
EPS 5Y60.57%
EPS 3Y3.00%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-9.61%
ROE-73.31%
ROA-6.76%
ROTA-6.95%

Capital Structure

Market Cap41.12B
EV40.96B
Cash1.47B
Current Ratio1.25
Debt/Equity0.86
Net Debt/EBITDA2.30
Show More

Income Statement

Select a metric from the list below to chart it

Jun '13
Jun '15
Jun '17
Jun '19
Jun '21
TTM
Income Statement
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
TTM
Revenue
215.1
319.5
457.1
619.9
874.0
1,210.1
1,614.2
2,089.1
2,802.9
2,996.3
Revenue % Chg.
44.8%
48.5%
43.0%
35.6%
41.0%
38.5%
33.4%
29.4%
34.2%
33.5%
Cost of Revenue
38.0
52.9
75.8
119.2
172.7
210.3
268.8
336.0
465.7
507.1
Cost of Revenue % Chg.
15.0%
39.3%
43.2%
57.2%
44.9%
21.8%
27.8%
25.0%
38.6%
40.7%
Gross Profit
177.1
266.6
381.3
500.8
701.3
999.8
1,345.4
1,753.1
2,337.2
2,489.2
Gross Profit % Chg.
53.4%
50.5%
43.0%
31.3%
40.0%
42.6%
34.6%
30.3%
33.3%
32.2%
Gross Profit Margin
82.3%
83.4%
83.4%
80.8%
80.2%
82.6%
83.3%
83.9%
83.4%
83.1%
Gross Profit Margin % Chg.
5.9%
1.3%
-0.0%
-3.2%
-0.7%
3.0%
0.9%
0.7%
-0.6%
-1.0%
R&D Expenses
78.6
140.9
208.3
310.2
415.8
579.1
763.2
963.3
1,397.6
1,516.7
R&D Expenses % Chg.
37.2%
79.1%
47.9%
48.9%
34.0%
39.3%
31.8%
26.2%
45.1%
50.0%
Selling, General, & Admin Expenses
75.8
125.3
178.8
253.7
339.2
484.1
568.1
688.2
1,046.1
1,152.6
Selling, General, & Admin Expenses % Chg.
68.2%
65.4%
42.7%
41.8%
33.7%
42.7%
17.4%
21.1%
52.0%
55.1%
Operating Income
22.7
0.4
-5.9
-63.1
-53.7
-63.4
14.1
101.6
-106.5
-180.1
Operating Income % Chg.
73.0%
-98.2%
-
972.9%
14.8%
17.9%
-
621.5%
-
-
Operating Income Margin
10.6%
0.1%
-1.3%
-10.2%
-6.2%
-5.2%
0.9%
4.9%
-3.8%
-6.0%
Operating Income Margin % Chg.
19.5%
-98.8%
-
691.0%
39.6%
14.9%
-
457.5%
-
-
Total Other Income/Expenses Net
-0.5
-1.2
1.0
3.4
-12.1
-542.2
-360.3
-736.3
-458.1
2.0
Total Other Income/Expenses Net % Chg.
72.4%
146.5%
-
252.9%
-
4386.1%
33.5%
104.4%
37.8%
-
Income Before Tax
22.2
-0.7
-4.9
-59.7
-65.8
-605.6
-346.2
-634.7
-564.6
-178.2
Income Before Tax % Chg.
94.9%
-
555.1%
1115.7%
10.4%
819.8%
42.8%
83.3%
11.0%
82.2%
Income Before Tax Margin
10.3%
-0.2%
-1.1%
-9.6%
-7.5%
-50.0%
-21.4%
-30.4%
-20.1%
-5.9%
Income Before Tax Margin % Chg.
34.6%
-
358.0%
796.3%
21.7%
564.3%
57.1%
41.6%
33.7%
86.7%
Income Tax Expense
3.2
-7.5
-9.3
-17.1
53.5
32.1
4.4
61.7
49.6
49.6
Income Tax Expense % Chg.
405.6%
-
23.3%
84.8%
-
-40.1%
-86.1%
1287.0%
-19.6%
-31.5%
Net Income
19.0
6.8
4.4
-42.5
-119.3
-637.6
-350.7
-696.3
-614.1
-227.8
Net Income % Chg.
76.4%
-64.3%
-35.5%
-
180.8%
434.3%
45.0%
98.6%
11.8%
78.8%
Net Income Margin
8.8%
2.1%
1.0%
-6.9%
-13.7%
-52.7%
-21.7%
-33.3%
-21.9%
-7.6%
Net Income Margin % Chg.
21.8%
-76.0%
-54.9%
-
99.2%
285.9%
58.8%
53.4%
34.3%
84.1%
Weighted Avg. Shares Out
208.7
208.7
182.8
222.2
231.2
238.6
244.8
249.7
253.3
254.1
Weighted Avg. Shares Out % Chg.
-
-
-12.4%
21.6%
4.0%
3.2%
2.6%
2.0%
1.5%
1.3%
EPS
0.1
0.0
0.0
-0.2
-0.5
-2.7
-1.4
-2.8
-2.4
-0.9
EPS % Chg.
76.4%
-64.8%
-37.5%
-
173.7%
413.5%
46.4%
95.1%
13.3%
79.3%
Weighted Avg. Shares Out Dil
208.7
208.7
193.5
222.2
231.2
238.6
244.8
249.7
253.3
254.1
Weighted Avg. Shares Out Dil % Chg.
-
-
-7.3%
14.9%
4.0%
3.2%
2.6%
2.0%
1.5%
0.9%
EPS Diluted
0.1
0.0
0.0
-0.2
-0.5
-2.7
-1.4
-2.8
-2.4
-0.9
EPS Diluted % Chg.
76.4%
-64.8%
-37.5%
-
173.7%
413.5%
46.4%
95.1%
13.3%
79.3%
Interest Income
0.3
0.2
2.1
4.9
9.9
33.5
27.8
7.2
2.3
7.2
Interest Income % Chg.
-33.1%
-28.7%
836.3%
129.3%
103.6%
239.2%
-17.0%
-74.2%
-68.0%
47.2%
Interest Expense
0.2
0.1
0.1
0.1
6.8
40.2
49.6
122.7
25.8
24.8
Interest Expense % Chg.
-16.2%
-67.5%
-4.1%
5.6%
8974.7%
491.3%
23.3%
147.4%
-79.0%
-78.8%
EBIT
22.3
-0.6
-2.9
-54.9
-62.8
-612.3
-368.0
-750.2
-588.1
-195.8
EBIT % Chg.
92.3%
-
379.4%
1817.4%
14.4%
875.6%
39.9%
103.8%
21.6%
82.4%
EBIT Margin
10.4%
-0.2%
-0.6%
-8.9%
-7.2%
-50.6%
-22.8%
-35.9%
-21.0%
-6.5%
EBIT Margin % Chg.
32.8%
-
235.1%
1313.6%
18.9%
604.6%
54.9%
57.5%
41.6%
86.8%
Depreciation & Amortization
13.3
15.5
21.9
61.5
79.4
70.2
97.4
92.8
94.0
85.3
Depreciation & Amortization % Chg.
10.4%
16.5%
41.4%
180.7%
29.1%
-11.6%
38.6%
-4.7%
1.2%
-8.7%
EBITDA
35.6
14.9
19.1
6.7
16.7
-542.0
-270.6
-657.4
-494.1
-110.5
EBITDA % Chg.
50.6%
-58.1%
27.8%
-65.0%
150.0%
-
50.1%
142.9%
24.8%
89.2%
EBITDA Margin
16.6%
4.7%
4.2%
1.1%
1.9%
-44.8%
-16.8%
-31.5%
-17.6%
-3.7%
EBITDA Margin % Chg.
4.0%
-71.8%
-10.6%
-74.2%
77.3%
-
62.6%
87.7%
44.0%
91.9%