Bio-Techne Corporation (TECH)
Select a metric from the list below to chart it
Jun '89
Jun '96
Jun '03
Jun '10
Jun '17
| Income Statement | Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357.8 | 452.2 | 499.0 | 563.0 | 643.0 | 714.0 | 738.7 | 931.0 | 1,105.6 | 1,119.8 | |
| Revenue % Chg. | 15.2% | 26.4% | 10.3% | 12.8% | 14.2% | 11.0% | 3.5% | 26.0% | 18.7% | 8.8% | |
| Cost of Revenue | 106.4 | 145.0 | 162.4 | 188.5 | 210.9 | 240.5 | 255.5 | 298.2 | 349.1 | 355.1 | |
| Cost of Revenue % Chg. | 33.8% | 36.3% | 12.0% | 16.1% | 11.9% | 14.1% | 6.2% | 16.7% | 17.1% | 7.4% | |
| Gross Profit | 251.4 | 307.3 | 336.7 | 374.5 | 432.1 | 473.5 | 483.2 | 632.9 | 756.5 | 764.8 | |
| Gross Profit % Chg. | 8.8% | 22.2% | 9.6% | 11.3% | 15.4% | 9.6% | 2.0% | 31.0% | 19.5% | 9.4% | |
| Gross Profit Margin | 70.3% | 67.9% | 67.5% | 66.5% | 67.2% | 66.3% | 65.4% | 68.0% | 68.4% | 68.3% | |
| Gross Profit Margin % Chg. | -5.6% | -3.3% | -0.7% | -1.4% | 1.0% | -1.3% | -1.4% | 3.9% | 0.7% | 0.6% | |
| R&D Expenses | 30.9 | 40.9 | 45.2 | 53.5 | 55.3 | 62.4 | 65.2 | 70.6 | 87.1 | 91.3 | |
| R&D Expenses % Chg. | 5.8% | 32.0% | 10.6% | 18.4% | 3.4% | 12.8% | 4.5% | 8.3% | 23.4% | 14.0% | |
| Selling, General, & Admin Expenses | 60.7 | 119.4 | 140.9 | 153.3 | 240.6 | 236.9 | 240.9 | 289.9 | 372.8 | 378.3 | |
| Selling, General, & Admin Expenses % Chg. | 40.0% | 96.7% | 18.0% | 8.8% | 56.9% | -1.6% | 1.7% | 20.4% | 28.6% | 17.8% | |
| Other Expenses | 1.9 | — | — | 23.1 | 1.8 | 27.1 | 28.3 | 29.6 | — | — | |
| Other Expenses % Chg. | -11.5% | — | — | — | -92.2% | 1403.4% | 4.3% | 4.8% | — | — | |
| Operating Income | 159.8 | 147.0 | 150.6 | 120.6 | 136.2 | 146.7 | 157.4 | 237.3 | 296.6 | 295.2 | |
| Operating Income % Chg. | 0.8% | -8.0% | 2.4% | -19.9% | 12.9% | 7.7% | 7.3% | 50.7% | 25.0% | 12.3% | |
| Operating Income Margin | 44.7% | 32.5% | 30.2% | 21.4% | 21.2% | 20.5% | 21.3% | 25.5% | 26.8% | 26.4% | |
| Operating Income Margin % Chg. | -12.5% | -27.2% | -7.2% | -29.0% | -1.1% | -3.0% | 3.7% | 19.6% | 5.3% | 3.3% | |
| Total Other Income/Expenses Net | 1.6 | 7.1 | -3.1 | -8.6 | -10.2 | -34.7 | 119.1 | -89.1 | 4.8 | 22.7 | |
| Total Other Income/Expenses Net % Chg. | -25.1% | 334.8% | — | 177.1% | 18.6% | 239.4% | — | — | — | — | |
| Income Before Tax | 161.4 | 154.2 | 147.5 | 112.0 | 126.0 | 112.0 | 276.5 | 148.2 | 301.4 | 318.0 | |
| Income Before Tax % Chg. | 0.5% | -4.5% | -4.3% | -24.1% | 12.5% | -11.1% | 146.8% | -46.4% | 103.4% | 54.3% | |
| Income Before Tax Margin | 45.1% | 34.1% | 29.6% | 19.9% | 19.6% | 15.7% | 37.4% | 15.9% | 27.3% | 28.4% | |
| Income Before Tax Margin % Chg. | -12.8% | -24.4% | -13.3% | -32.7% | -1.5% | -19.9% | 138.6% | -57.5% | 71.3% | 41.9% | |
| Income Tax Expense | 50.4 | 46.4 | 43.0 | 35.9 | -0.2 | 15.9 | 47.2 | 8.6 | 38.3 | 56.2 | |
| Income Tax Expense % Chg. | 4.9% | -8.0% | -7.4% | -16.6% | — | — | 195.9% | -81.8% | 345.7% | 1036.4% | |
| Net Income | 110.9 | 107.7 | 104.5 | 76.1 | 126.2 | 96.1 | 229.3 | 140.4 | 272.1 | 261.8 | |
| Net Income % Chg. | -1.4% | -2.9% | -3.0% | -27.2% | 65.8% | -23.8% | 138.7% | -38.8% | 93.8% | 24.4% | |
| Net Income Margin | 31.0% | 23.8% | 20.9% | 13.5% | 19.6% | 13.5% | 31.0% | 15.1% | 24.6% | 23.4% | |
| Net Income Margin % Chg. | -14.4% | -23.2% | -12.1% | -35.4% | 45.2% | -31.4% | 130.7% | -51.4% | 63.2% | 14.3% | |
| Weighted Avg. Shares Out | 147.6 | 148.4 | 148.8 | 149.3 | 149.9 | 151.1 | 152.8 | 155.0 | 156.9 | 157.0 | |
| Weighted Avg. Shares Out % Chg. | 0.1% | 0.6% | 0.3% | 0.3% | 0.4% | 0.8% | 1.1% | 1.4% | 1.2% | 0.5% | |
| EPS | 0.7 | 0.7 | 0.7 | 0.5 | 0.8 | 0.6 | 1.5 | 0.9 | 1.7 | 1.6 | |
| EPS % Chg. | -1.7% | -3.5% | -3.3% | -27.5% | 63.4% | -25.5% | 135.6% | -40.4% | 91.2% | 26.2% | |
| Weighted Avg. Shares Out Dil | 148.0 | 148.9 | 149.3 | 150.0 | 152.2 | 155.6 | 157.6 | 161.9 | 164.1 | 163.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.3% | 0.6% | 0.3% | 0.5% | 1.5% | 2.2% | 1.3% | 2.7% | 1.3% | -0.6% | |
| EPS Diluted | 0.7 | 0.7 | 0.7 | 0.5 | 0.8 | 0.6 | 1.5 | 0.9 | 1.7 | 1.6 | |
| EPS Diluted % Chg. | -1.7% | -3.5% | -3.3% | -27.5% | 63.4% | -25.5% | 135.6% | -40.4% | 91.2% | 25.4% | |
| Interest Income | 2.7 | 0.6 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.5 | 0.8 | — | |
| Interest Income % Chg. | 1.4% | -76.4% | -60.7% | 22.1% | 34.5% | 39.1% | 6.3% | -21.8% | 67.9% | — | |
| Interest Expense | — | 1.5 | 1.7 | 7.4 | 10.2 | 21.7 | 19.2 | 14.0 | 11.3 | — | |
| Interest Expense % Chg. | — | — | 13.2% | 321.1% | 38.4% | 113.0% | -11.6% | -27.3% | -18.9% | — | |
| EBIT | 164.1 | 153.3 | 146.0 | 104.9 | 116.2 | 90.9 | 257.9 | 134.7 | 290.9 | 318.0 | |
| EBIT % Chg. | 0.5% | -6.6% | -4.7% | -28.1% | 10.7% | -21.8% | 183.8% | -47.8% | 115.9% | 63.5% | |
| EBIT Margin | 45.9% | 33.9% | 29.3% | 18.6% | 18.1% | 12.7% | 34.9% | 14.5% | 26.3% | 28.4% | |
| EBIT Margin % Chg. | -12.8% | -26.1% | -13.7% | -36.3% | -3.0% | -29.6% | 174.3% | -58.6% | 81.8% | 50.3% | |
| Depreciation & Amortization | 19.2 | 37.2 | 42.8 | 60.0 | 64.5 | 78.2 | 82.7 | 87.7 | 101.1 | 104.6 | |
| Depreciation & Amortization % Chg. | 55.6% | 94.1% | 14.9% | 40.4% | 7.4% | 21.3% | 5.8% | 6.1% | 15.2% | 9.4% | |
| EBITDA | 183.3 | 190.5 | 188.7 | 164.9 | 180.6 | 169.1 | 340.6 | 222.4 | 391.9 | 422.5 | |
| EBITDA % Chg. | 4.3% | 3.9% | -0.9% | -12.6% | 9.5% | -6.4% | 101.5% | -34.7% | 76.2% | 45.7% | |
| EBITDA Margin | 51.2% | 42.1% | 37.8% | 29.3% | 28.1% | 23.7% | 46.1% | 23.9% | 35.5% | 37.7% | |
| EBITDA Margin % Chg. | -9.4% | -17.8% | -10.2% | -22.5% | -4.1% | -15.7% | 94.8% | -48.2% | 48.4% | 33.9% |