Tokmanni Group Oyj (TOKMAN.HE)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap717.24M
EV717.24M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
785.2
807.7
829.6
851.8
930.8
1,009.8
1,147.6
1,221.0
1,249.0
1,260.6
Revenue % Chg.
3.0%
2.9%
2.7%
2.7%
9.3%
8.5%
13.6%
6.4%
2.3%
3.1%
Cost of Revenue
519.4
532.3
542.6
566.1
615.0
662.0
751.0
795.6
824.8
833.9
Gross Profit
265.8
275.4
287.0
285.6
315.8
347.8
396.6
425.4
424.3
426.6
Gross Profit Margin
33.9%
34.1%
34.6%
33.5%
33.9%
34.4%
34.6%
34.8%
34.0%
33.8%
Selling, General, & Admin Expenses
13.8
17.0
15.1
15.3
16.3
15.3
14.9
15.8
17.6
—
Other Expenses
206.8
217.4
219.6
229.1
246.1
258.5
276.2
294.7
317.3
339.2
Operating Income
46.0
41.8
52.6
41.5
53.8
74.2
105.8
115.2
89.9
88.1
Operating Income Margin
5.9%
5.2%
6.3%
4.9%
5.8%
7.3%
9.2%
9.4%
7.2%
7.0%
Total Other Income/Expenses Net
-23.7
-22.4
-16.3
-6.3
-6.0
-11.2
-10.7
-10.8
-11.5
-12.3
Income Before Tax
22.3
19.5
36.4
35.2
47.8
63.0
95.1
104.4
78.4
75.7
Income Before Tax Margin
2.8%
2.4%
4.4%
4.1%
5.1%
6.2%
8.3%
8.5%
6.3%
6.0%
Income Tax Expense
4.5
3.6
7.3
7.1
9.5
12.6
19.0
21.0
15.6
15.1
Net Income
17.8
15.9
29.1
28.1
38.3
50.4
76.1
83.4
62.8
60.5
Net Income Margin
2.3%
2.0%
3.5%
3.3%
4.1%
5.0%
6.6%
6.8%
5.0%
4.8%
Weighted Avg. Shares Out
44.5
44.5
54.1
58.9
58.9
58.9
58.8
58.7
58.8
58.8
EPS
0.4
0.4
0.5
0.5
0.7
0.9
1.3
1.4
1.1
1.0
EPS % Chg.
8.8%
-10.8%
51.5%
-10.0%
35.6%
31.1%
50.0%
10.8%
-24.8%
-21.1%
Weighted Avg. Shares Out Dil
44.5
44.5
54.1
58.9
58.9
58.9
58.9
58.8
58.9
58.8
EPS Diluted
0.4
0.4
0.5
0.5
0.7
0.9
1.3
1.4
1.1
1.0
Interest Income
0.0
0.0
—
—
—
0.0
0.0
0.0
0.0
—
Interest Expense
23.4
22.4
16.0
5.9
5.9
11.0
10.7
10.8
11.3
12.2
EBIT
-1.1
-2.9
20.3
29.3
41.9
52.0
84.4
93.6
67.1
63.5
EBIT Margin
-0.1%
-0.4%
2.4%
3.4%
4.5%
5.2%
7.4%
7.7%
5.4%
5.0%
Depreciation & Amortization
14.3
16.2
15.9
14.9
15.6
65.3
69.2
71.4
78.0
79.9
EBITDA
13.2
13.2
36.3
44.2
57.5
117.3
153.5
165.0
145.1
143.4
EBITDA Margin
1.7%
1.6%
4.4%
5.2%
6.2%
11.6%
13.4%
13.5%
11.6%
11.4%