TPI Polene Public Company Limited (TPIPL.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap29.52B
EV29.52B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
839.4
787.7
845.5
844.4
1,015.8
1,075.2
994.9
1,129.7
1,397.2
1,363.8
Revenue % Chg.
7.6%
-6.2%
7.3%
-0.1%
20.3%
5.9%
-7.5%
13.5%
23.7%
11.0%
Cost of Revenue
706.1
664.6
705.8
711.0
813.3
824.5
723.9
766.1
1,024.0
1,019.6
Gross Profit
133.3
123.1
139.7
133.3
202.5
250.7
271.1
363.7
373.2
344.2
Gross Profit Margin
15.9%
15.6%
16.5%
15.8%
19.9%
23.3%
27.2%
32.2%
26.7%
25.2%
Selling, General, & Admin Expenses
140.8
123.8
149.0
159.5
164.0
168.8
131.0
144.4
154.6
150.8
Other Expenses
-30.9
23.7
43.7
8.2
6.1
7.9
10.2
10.5
10.8
—
Operating Income
38.0
34.6
-4.8
15.6
86.3
124.0
180.7
263.0
288.1
257.2
Operating Income Margin
4.5%
4.4%
-0.6%
1.8%
8.5%
11.5%
18.2%
23.3%
20.6%
18.9%
Total Other Income/Expenses Net
11.7
-26.0
-26.6
-42.8
-38.6
-44.4
-100.5
-46.6
-55.5
-54.7
Income Before Tax
49.7
8.6
-31.5
-27.2
47.7
79.6
80.3
216.5
232.5
202.5
Income Before Tax Margin
5.9%
1.1%
-3.7%
-3.2%
4.7%
7.4%
8.1%
19.2%
16.6%
14.8%
Income Tax Expense
11.0
-2.0
-16.3
-7.0
6.3
-0.6
-2.2
15.7
4.8
6.6
Net Income
38.7
10.6
-15.1
-20.2
41.4
80.2
82.4
164.6
203.4
178.9
Net Income Margin
4.6%
1.3%
-1.8%
-2.4%
4.1%
7.5%
8.3%
14.6%
14.6%
13.1%
Weighted Avg. Shares Out
19,967.8
19,967.8
19,967.8
19,967.8
19,963.4
19,181.7
18,903.0
19,101.9
19,101.9
18,952.1
EPS
0.0
-0.0
-0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
133.3%
—
58.6%
141.4%
—
96.1%
7.1%
100.0%
23.3%
-4.8%
Weighted Avg. Shares Out Dil
19,967.8
19,967.8
19,967.8
19,967.8
19,963.4
19,181.7
18,903.0
19,101.9
19,101.9
18,952.1
EPS Diluted
0.0
0.0
-0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.8
1.7
0.8
2.9
2.3
2.6
—
—
—
—
Interest Expense
13.4
29.6
47.8
47.7
49.8
56.6
58.2
59.7
56.0
55.6
EBIT
37.1
-19.2
-78.4
-72.0
0.2
25.6
22.0
156.8
176.5
146.8
EBIT Margin
4.4%
-2.4%
-9.3%
-8.5%
0.0%
2.4%
2.2%
13.9%
12.6%
10.8%
Depreciation & Amortization
57.4
61.6
109.5
76.1
80.9
92.6
90.7
89.9
80.9
82.1
EBITDA
94.5
42.4
31.1
4.0
81.1
118.2
112.7
246.7
257.4
228.9
EBITDA Margin
11.3%
5.4%
3.7%
0.5%
8.0%
11.0%
11.3%
21.8%
18.4%
16.8%