TPI Polene Power Public Company Limited (TPIPP.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap28.21B
EV28.21B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
57.6
76.3
126.8
141.2
221.2
306.9
322.8
321.4
296.1
300.5
Revenue % Chg.
—
32.5%
66.1%
11.4%
56.6%
38.7%
5.2%
-0.4%
-7.9%
-7.7%
Cost of Revenue
47.3
47.2
65.7
64.7
106.0
160.5
175.0
179.6
208.5
205.3
Gross Profit
10.3
29.2
61.0
76.6
115.2
146.3
147.8
141.9
87.5
95.2
Gross Profit Margin
17.9%
38.2%
48.1%
54.2%
52.1%
47.7%
45.8%
44.1%
29.6%
31.7%
Selling, General, & Admin Expenses
3.1
3.0
5.5
6.6
10.8
14.2
12.2
14.2
12.4
13.7
Other Expenses
—
—
—
0.7
0.4
0.6
0.4
0.4
1.4
—
Operating Income
7.2
26.2
55.5
72.6
107.6
136.7
141.1
130.9
84.7
90.5
Operating Income Margin
12.5%
34.3%
43.8%
51.4%
48.6%
44.6%
43.7%
40.7%
28.6%
30.1%
Total Other Income/Expenses Net
4.3
-15.0
-2.8
4.8
4.5
-0.0
-6.7
-6.0
-2.6
-2.7
Income Before Tax
11.5
11.2
52.8
77.4
112.0
136.7
134.3
124.9
82.1
87.8
Income Before Tax Margin
20.0%
14.7%
41.6%
54.8%
50.7%
44.5%
41.6%
38.8%
27.7%
29.2%
Income Tax Expense
0.5
-3.1
-0.2
2.2
4.7
3.0
3.5
3.2
0.4
0.5
Net Income
11.0
14.3
53.0
75.2
107.4
133.7
130.8
121.7
81.6
87.2
Net Income Margin
19.1%
18.8%
41.8%
53.3%
48.5%
43.6%
40.5%
37.8%
27.6%
29.0%
Weighted Avg. Shares Out
8,400.0
8,400.0
8,400.0
7,790.4
8,400.0
8,400.0
8,400.0
8,400.0
8,400.0
8,397.3
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
—
20.0%
266.7%
50.0%
33.3%
25.0%
-1.8%
-7.4%
-34.0%
-23.2%
Weighted Avg. Shares Out Dil
8,400.0
8,400.0
8,400.0
7,790.4
8,400.0
8,400.0
8,400.0
8,400.0
8,400.0
8,397.3
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
—
—
—
1.9
1.3
1.8
0.8
—
—
—
Interest Expense
0.3
2.7
4.7
1.1
0.4
4.4
8.0
5.9
2.5
2.6
EBIT
11.3
8.5
48.1
78.2
112.9
134.1
127.1
119.0
79.5
85.1
EBIT Margin
19.6%
11.1%
37.9%
55.4%
51.0%
43.7%
39.4%
37.0%
26.9%
28.3%
Depreciation & Amortization
3.5
4.1
1.0
10.6
14.0
23.4
25.4
29.8
28.5
28.3
EBITDA
14.8
12.6
49.1
88.8
126.8
157.6
152.6
148.8
108.1
113.4
EBITDA Margin
25.6%
16.5%
38.7%
62.9%
57.3%
51.3%
47.3%
46.3%
36.5%
37.7%