Trimble Inc. (TRMB)
Select a metric from the list below to chart it
Dec '88
Dec '95
Jan '03
Jan '10
Dec '16
| Income Statement | Jan '14 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Jan '20 | Jan '21 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,288.1 | 2,395.5 | 2,290.4 | 2,362.2 | 2,654.2 | 3,108.4 | 3,264.3 | 3,147.7 | 3,659.1 | 3,676.3 | |
| Revenue % Chg. | 12.2% | 4.7% | -4.4% | 3.1% | 12.4% | 17.1% | 5.0% | -3.6% | 16.2% | 0.5% | |
| Cost of Revenue | 1,084.3 | 1,104.7 | 1,088.2 | 1,124.2 | 1,261.6 | 1,427.4 | 1,483.4 | 1,392.8 | 1,624.4 | 1,570.7 | |
| Cost of Revenue % Chg. | 9.1% | 1.9% | -1.5% | 3.3% | 12.2% | 13.1% | 3.9% | -6.1% | 16.6% | -3.3% | |
| Gross Profit | 1,203.8 | 1,290.8 | 1,202.2 | 1,238.0 | 1,392.6 | 1,681.0 | 1,780.9 | 1,754.9 | 2,034.7 | 2,105.6 | |
| Gross Profit % Chg. | 15.1% | 7.2% | -6.9% | 3.0% | 12.5% | 20.7% | 5.9% | -1.5% | 15.9% | 3.5% | |
| Gross Profit Margin | 52.6% | 53.9% | 52.5% | 52.4% | 52.5% | 54.1% | 54.6% | 55.8% | 55.6% | 57.3% | |
| Gross Profit Margin % Chg. | 2.6% | 2.4% | -2.6% | -0.2% | 0.1% | 3.1% | 0.9% | 2.2% | -0.3% | 3.0% | |
| R&D Expenses | 299.4 | 318.0 | 336.7 | 349.6 | 370.2 | 446.1 | 469.7 | 475.9 | 536.6 | 542.1 | |
| R&D Expenses % Chg. | 16.8% | 6.2% | 5.9% | 3.8% | 5.9% | 20.5% | 5.3% | 1.3% | 12.8% | 1.0% | |
| Selling, General, & Admin Expenses | 565.0 | 634.7 | 629.9 | 633.6 | 706.5 | 829.6 | 834.8 | 767.9 | 875.9 | 975.8 | |
| Selling, General, & Admin Expenses % Chg. | 10.9% | 12.3% | -0.8% | 0.6% | 11.5% | 17.4% | 0.6% | -8.0% | 14.1% | 11.4% | |
| Other Expenses | 81.7 | 75.6 | 69.8 | 62.2 | 63.0 | 76.4 | 73.7 | 65.5 | 50.9 | 76.8 | |
| Other Expenses % Chg. | 24.9% | -7.5% | -7.7% | -10.9% | 1.3% | 21.3% | -3.5% | -11.1% | -22.3% | 50.9% | |
| Operating Income | 251.7 | 260.8 | 154.4 | 181.0 | 246.0 | 320.7 | 375.9 | 419.8 | 561.0 | 510.9 | |
| Operating Income % Chg. | 18.4% | 3.6% | -40.8% | 17.2% | 35.9% | 30.4% | 17.2% | 11.7% | 33.6% | -8.9% | |
| Operating Income Margin | 11.0% | 10.9% | 6.7% | 7.7% | 9.3% | 10.3% | 11.5% | 13.3% | 15.3% | 13.9% | |
| Operating Income Margin % Chg. | 5.6% | -1.0% | -38.1% | 13.7% | 21.0% | 11.3% | 11.6% | 15.8% | 15.0% | -9.4% | |
| Total Other Income/Expenses Net | 1.1 | 5.2 | -2.6 | -4.3 | 13.1 | -42.7 | -31.1 | -24.8 | 13.6 | 58.2 | |
| Total Other Income/Expenses Net % Chg. | -93.3% | 360.7% | — | 65.4% | — | — | 27.2% | 20.3% | — | 327.9% | |
| Income Before Tax | 252.9 | 266.0 | 151.8 | 176.7 | 259.1 | 278.0 | 344.8 | 395.0 | 574.6 | 569.1 | |
| Income Before Tax % Chg. | 10.2% | 5.2% | -42.9% | 16.4% | 46.6% | 7.3% | 24.0% | 14.6% | 45.5% | -1.0% | |
| Income Before Tax Margin | 11.1% | 11.1% | 6.6% | 7.5% | 9.8% | 8.9% | 10.6% | 12.5% | 15.7% | 15.5% | |
| Income Before Tax Margin % Chg. | -1.7% | 0.5% | -40.3% | 12.9% | 30.5% | -8.4% | 18.1% | 18.8% | 25.1% | -1.4% | |
| Income Tax Expense | 34.7 | 52.1 | 31.1 | 44.5 | 137.9 | -5.3 | -169.7 | 4.4 | 81.8 | 119.4 | |
| Income Tax Expense % Chg. | -12.6% | 50.2% | -40.3% | 43.1% | 209.9% | — | 3101.9% | — | 1759.1% | 46.0% | |
| Net Income | 218.9 | 214.1 | 121.1 | 132.4 | 121.1 | 282.8 | 514.3 | 389.9 | 492.7 | 449.7 | |
| Net Income % Chg. | 14.5% | -2.2% | -43.4% | 9.3% | -8.5% | 133.5% | 81.9% | -24.2% | 26.4% | -8.7% | |
| Net Income Margin | 9.6% | 8.9% | 5.3% | 5.6% | 4.6% | 9.1% | 15.8% | 12.4% | 13.5% | 12.2% | |
| Net Income Margin % Chg. | 2.1% | -6.6% | -40.8% | 6.0% | -18.6% | 99.4% | 73.2% | -21.4% | 8.7% | -9.2% | |
| Weighted Avg. Shares Out | 256.6 | 260.1 | 255.8 | 250.5 | 252.1 | 250.0 | 250.8 | 250.5 | 251.4 | 248.6 | |
| Weighted Avg. Shares Out % Chg. | 2.2% | 1.3% | -1.7% | -2.1% | 0.6% | -0.8% | 0.3% | -0.1% | 0.4% | -1.1% | |
| EPS | 0.9 | 0.8 | 0.5 | 0.5 | 0.5 | 1.1 | 2.1 | 1.6 | 2.0 | 1.8 | |
| EPS % Chg. | 11.8% | -3.5% | -42.7% | 12.8% | -9.4% | 135.4% | 81.4% | -23.9% | 25.6% | -7.7% | |
| Weighted Avg. Shares Out Dil | 261.2 | 264.5 | 258.5 | 253.9 | 256.7 | 253.4 | 252.9 | 252.3 | 254.3 | 250.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.7% | 1.2% | -2.3% | -1.8% | 1.1% | -1.3% | -0.2% | -0.2% | 0.8% | -1.6% | |
| EPS Diluted | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 1.1 | 2.0 | 1.6 | 1.9 | 1.8 | |
| EPS Diluted % Chg. | 12.8% | -3.6% | -42.0% | 10.6% | -9.6% | 138.3% | 81.2% | -23.6% | 25.2% | -7.2% | |
| Interest Expense | 17.6 | 18.7 | 25.6 | 25.9 | 25.0 | 73.2 | 82.4 | 77.6 | 65.4 | 71.1 | |
| Interest Expense % Chg. | 7.5% | 6.3% | 37.0% | 1.2% | -3.5% | 192.8% | 12.6% | -5.8% | -15.7% | 8.7% | |
| EBIT | 235.3 | 247.3 | 126.2 | 150.8 | 234.1 | 204.8 | 262.4 | 317.4 | 509.2 | 498.0 | |
| EBIT % Chg. | 10.4% | 5.1% | -49.0% | 19.5% | 55.2% | -12.5% | 28.1% | 21.0% | 60.4% | -2.2% | |
| EBIT Margin | 10.3% | 10.3% | 5.5% | 6.4% | 8.8% | 6.6% | 8.0% | 10.1% | 13.9% | 13.5% | |
| EBIT Margin % Chg. | -1.5% | 0.4% | -46.6% | 15.9% | 38.2% | -25.3% | 22.0% | 25.4% | 38.0% | -2.7% | |
| Depreciation & Amortization | 189.6 | 191.6 | 199.1 | 187.8 | 183.4 | 215.2 | 207.2 | 197.5 | 179.9 | 40.2 | |
| Depreciation & Amortization % Chg. | 26.9% | 1.1% | 3.9% | -5.7% | -2.3% | 17.3% | -3.7% | -4.7% | -8.9% | -77.7% | |
| EBITDA | 424.9 | 439.0 | 325.3 | 338.6 | 417.5 | 420.0 | 469.6 | 514.9 | 689.1 | 538.2 | |
| EBITDA % Chg. | 17.2% | 3.3% | -25.9% | 4.1% | 23.3% | 0.6% | 11.8% | 9.6% | 33.8% | -21.9% | |
| EBITDA Margin | 18.6% | 18.3% | 14.2% | 14.3% | 15.7% | 13.5% | 14.4% | 16.4% | 18.8% | 14.6% | |
| EBITDA Margin % Chg. | 4.5% | -1.3% | -22.5% | 0.9% | 9.7% | -14.1% | 6.5% | 13.7% | 15.1% | -22.3% |