Sekisui House, Ltd. (1928)

Basic

  • Market Cap

    ¥2,039.03B

  • EV

    ¥2,527.36B

  • Shares Out

    649.99M

  • Revenue

    ¥2,967.64B

  • Employees

    29,052

Margins

  • Gross

    19.41%

  • EBITDA

    9.05%

  • Operating

    8.09%

  • Pre-Tax

    8.41%

  • Net

    5.83%

  • FCF

    -2.79%

Returns (5Yr Avg)

  • ROA

    5.07%

  • ROE

    10.69%

  • ROCE

    11.87%

  • ROIC

    7.75%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥3,276.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥4,488.31

  • Earnings (Dil)

    ¥261.47

  • FCF

    -¥125.04

  • Book Value

    ¥2,643.35

Growth (CAGR)

  • Rev 3Yr

    7.7%

  • Rev 5Yr

    6.63%

  • Rev 10Yr

    5.72%

  • Dil EPS 3Yr

    13.22%

  • Dil EPS 5Yr

    6.79%

  • Dil EPS 10Yr

    11.53%

  • Rev Fwd 2Yr

    5.93%

  • EBITDA Fwd 2Yr

    4.94%

  • EPS Fwd 2Yr

    6.47%

  • EPS LT Growth Est

    6.73%

Dividends

  • Yield

    —

  • Payout

    44.73%

  • DPS

    ¥117

  • DPS Growth 3Yr

    13.04%

  • DPS Growth 5Yr

    8.17%

  • DPS Growth 10Yr

    12.51%

  • DPS Growth Fwd 2Yr

    7.03%

Select a metric from the list below to chart it

Jan '14
Jan '16
Jan '18
Jan '20
Jan '22
LTM
Metric
Jan '14
Jan '15
Jan '16
Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
Jan '23
LTM

Total Revenues

2,160,316.0

2,415,186.0

2,446,904.0

2,589,579.0

2,928,835.0

2,967,636.0

Total Revenues % Chg.

0.0%

11.8%

1.3%

5.8%

13.1%

6.4%

Cost of Goods Sold, Total

1,715,719.0

1,937,150.0

1,973,393.0

2,060,702.0

2,344,537.0

2,391,615.0

Gross Profit

444,597.0

478,036.0

473,511.0

528,877.0

584,298.0

576,021.0

Selling General & Admin Expenses, Total

255,308.0

272,662.0

286,886.0

298,618.0

322,698.0

335,932.0

Provision for Bad Debts

65.0

118.0

106.0

98.0

110.0

110.0

Other Operating Expenses, Total

255,373.0

272,780.0

286,992.0

298,716.0

322,808.0

336,042.0

Operating Income

189,224.0

205,256.0

186,519.0

230,161.0

261,490.0

239,979.0

Interest Expense, Total

-4,722.0

-4,915.0

-2,769.0

-3,836.0

-5,317.0

-8,721.0

Interest And Investment Income

4,027.0

5,787.0

4,939.0

4,508.0

4,380.0

4,572.0

Net Interest Expenses

-695.0

872.0

2,170.0

672.0

-937.0

-4,149.0

Income (Loss) On Equity Invest.

7,750.0

10,483.0

619.0

-1,238.0

-2,087.0

1,718.0

Currency Exchange Gains (Loss)

-553.0

716.0

-3,575.0

1,134.0

-723.0

-769.0

Other Non Operating Income (Expenses)

-536.0

-3,422.0

-1,036.0

-636.0

-472.0

-1,918.0

EBT, Excl. Unusual Items

195,190.0

213,905.0

184,697.0

230,093.0

257,271.0

234,861.0

Gain (Loss) On Sale Of Investments

3,201.0

12,522.0

3,088.0

6,428.0

17,087.0

19,524.0

Gain (Loss) On Sale Of Assets

-1,606.0

-1,492.0

-1,319.0

-1,629.0

-1,759.0

-1,760.0

Asset Writedown

-9,392.0

-13,552.0

-356.0

-539.0

-2,898.0

-2,943.0

Other Unusual Items

-2.0

-1.0

-617.0

-20.0

-1,992.0

-69.0

EBT, Incl. Unusual Items

187,391.0

211,382.0

185,493.0

234,333.0

267,709.0

249,613.0

Income Tax Expense

57,774.0

62,853.0

56,070.0

70,319.0

76,383.0

73,154.0

Earnings From Continuing Operations

129,617.0

148,529.0

129,423.0

164,014.0

191,326.0

176,459.0

Minority Interest

-1,035.0

-7,273.0

-5,881.0

-10,109.0

-6,806.0

-3,513.0

Net Income

128,582.0

141,256.0

123,542.0

153,905.0

184,520.0

172,946.0

Net Income to Common Incl Extra Items

128,582.0

141,256.0

123,542.0

153,905.0

184,520.0

172,946.0

Net Income to Common Excl. Extra Items

128,582.0

141,256.0

123,542.0

153,905.0

184,520.0

172,946.0

Total Shares Outstanding

688.2

683.5

680.9

674.8

662.1

651.5

Weighted Avg. Shares Outstanding

689.3

686.4

681.9

676.9

667.2

661.2

Weighted Avg. Shares Outstanding Dil

690.2

687.1

682.5

677.3

667.4

661.4

EPS

186.5

205.8

181.2

227.4

276.6

261.6

EPS Diluted

186.3

205.6

181.0

227.3

276.5

261.5

EBITDA

211,379.0

226,774.0

208,245.0

254,230.0

288,201.0

268,577.0