Daiichi Sankyo Company, Limited (4568)

Basic

  • Market Cap

    ¥7,882.65B

  • EV

    ¥7,316.24B

  • Shares Out

    1,917.45M

  • Revenue

    ¥1,397.03B

  • Employees

    17,435

Margins

  • Gross

    71.91%

  • EBITDA

    12.01%

  • Operating

    7.26%

  • Pre-Tax

    9.86%

  • Net

    10.59%

  • FCF

    -5.37%

Returns (5Yr Avg)

  • ROA

    2.7%

  • ROE

    7.35%

  • ROCE

    5.26%

  • ROIC

    8.76%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥5,296.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥728.65

  • Earnings (Dil)

    ¥77.08

  • FCF

    -¥39.07

  • Book Value

    ¥831.31

Growth (CAGR)

  • Rev 3Yr

    12.45%

  • Rev 5Yr

    8.3%

  • Rev 10Yr

    3.09%

  • Dil EPS 3Yr

    8.88%

  • Dil EPS 5Yr

    16.65%

  • Dil EPS 10Yr

    8.35%

  • Rev Fwd 2Yr

    15.22%

  • EBITDA Fwd 2Yr

    24.33%

  • EPS Fwd 2Yr

    28.51%

  • EPS LT Growth Est

    31.97%

Dividends

  • Yield

    —

  • Payout

    45.38%

  • DPS

    ¥35

  • DPS Growth 3Yr

    -1.69%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    5.76%

  • DPS Growth Fwd 2Yr

    20.6%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

929,717.0

981,793.0

962,516.0

1,044,892.0

1,278,478.0

1,397,025.0

Total Revenues % Chg.

-3.2%

5.6%

-2.0%

8.6%

22.4%

24.4%

Cost of Goods Sold, Total

364,605.0

343,206.0

338,289.0

353,328.0

363,525.0

392,370.0

Gross Profit

565,112.0

638,587.0

624,227.0

691,564.0

914,953.0

1,004,655.0

Selling General & Admin Expenses, Total

277,695.0

302,320.0

333,079.0

358,309.0

471,221.0

538,976.0

R&D Expenses

203,711.0

197,465.0

227,353.0

260,228.0

341,570.0

357,008.0

Other Operating Expenses

—

—

—

—

234.0

7,259.0

Other Operating Expenses, Total

481,406.0

499,785.0

560,432.0

618,537.0

813,025.0

903,243.0

Operating Income

83,706.0

138,802.0

63,795.0

73,027.0

101,928.0

101,412.0

Interest Expense, Total

-2,335.0

-2,303.0

-1,839.0

-1,941.0

-2,120.0

—

Interest And Investment Income

6,199.0

7,355.0

2,709.0

2,863.0

9,728.0

18,868.0

Net Interest Expenses

3,864.0

5,052.0

870.0

922.0

7,608.0

18,868.0

Income (Loss) On Equity Invest.

-105.0

327.0

168.0

129.0

-19.0

69.0

Currency Exchange Gains (Loss)

-68.0

-2,645.0

904.0

-219.0

617.0

617.0

Other Non Operating Income (Expenses)

83.0

2,034.0

9,116.0

1,709.0

3,778.0

3,777.0

EBT, Excl. Unusual Items

87,480.0

143,570.0

74,853.0

75,568.0

113,912.0

124,743.0

Gain (Loss) On Sale Of Investments

—

—

—

—

5,907.0

5,907.0

Gain (Loss) On Sale Of Assets

—

—

—

—

12,748.0

12,748.0

Asset Writedown

-1,650.0

-2,406.0

-728.0

-2,053.0

-5,713.0

-5,713.0

EBT, Incl. Unusual Items

85,830.0

141,164.0

74,125.0

73,515.0

126,854.0

137,685.0

Income Tax Expense

-7,591.0

12,197.0

-1,706.0

6,543.0

17,666.0

-10,200.0

Earnings From Continuing Operations

93,421.0

128,967.0

75,831.0

66,972.0

109,188.0

147,885.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-12.0

107.0

127.0

—

—

—

Net Income

93,409.0

129,074.0

75,958.0

66,972.0

109,188.0

147,885.0

Net Income to Common Incl Extra Items

93,409.0

129,074.0

75,958.0

66,972.0

109,188.0

147,885.0

Net Income to Common Excl. Extra Items

93,409.0

129,074.0

75,958.0

66,972.0

109,188.0

147,885.0

Total Shares Outstanding

1,943.7

1,944.2

1,916.2

1,916.8

1,917.3

1,917.5

Weighted Avg. Shares Outstanding

1,943.4

1,943.8

1,939.3

1,916.6

1,917.0

1,917.3

Weighted Avg. Shares Outstanding Dil

1,947.7

1,947.8

1,942.0

1,918.5

1,918.6

1,918.6

EPS

48.1

66.4

39.2

34.9

57.0

77.1

EPS Diluted

48.0

66.3

39.1

34.9

56.9

77.1

EBITDA

129,875.0

191,413.0

121,177.0

131,272.0

169,717.0

167,775.0