SMC Corporation (6273)

Basic

  • Market Cap

    ¥4,786.59B

  • EV

    ¥4,196.63B

  • Shares Out

    64.49M

  • Revenue

    ¥796.79B

  • Employees

    22,988

Margins

  • Gross

    49.8%

  • EBITDA

    32.42%

  • Operating

    28.82%

  • Pre-Tax

    32.69%

  • Net

    23.38%

  • FCF

    4.41%

Returns (5Yr Avg)

  • ROA

    7.73%

  • ROE

    11.18%

  • ROCE

    13.57%

  • ROIC

    15.21%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥87,028.57

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥12,298.86

  • Earnings (Dil)

    ¥2,875.47

  • FCF

    ¥542.31

  • Book Value

    ¥28,517.79

Growth (CAGR)

  • Rev 3Yr

    15.77%

  • Rev 5Yr

    5.76%

  • Rev 10Yr

    8.43%

  • Dil EPS 3Yr

    22.84%

  • Dil EPS 5Yr

    6.84%

  • Dil EPS 10Yr

    9.72%

  • Rev Fwd 2Yr

    2.1%

  • EBITDA Fwd 2Yr

    1.45%

  • EPS Fwd 2Yr

    -4.94%

  • EPS LT Growth Est

    -0.56%

Dividends

  • Yield

    —

  • Payout

    31.3%

  • DPS

    ¥900

  • DPS Growth 3Yr

    31.04%

  • DPS Growth 5Yr

    35.1%

  • DPS Growth 10Yr

    37.23%

  • DPS Growth Fwd 2Yr

    4.92%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

576,948.0

526,000.0

552,178.0

727,397.0

824,772.0

796,794.0

Total Revenues % Chg.

-2.4%

-8.8%

5.0%

31.7%

13.4%

0.8%

Cost of Goods Sold, Total

280,104.0

266,148.0

286,326.0

363,545.0

403,613.0

399,989.0

Gross Profit

296,844.0

259,852.0

265,852.0

363,852.0

421,159.0

396,805.0

Selling General & Admin Expenses, Total

116,722.0

113,170.0

112,180.0

135,609.0

162,952.0

167,124.0

Provision for Bad Debts

-82.0

427.0

316.0

384.0

6.0

6.0

Other Operating Expenses, Total

116,640.0

113,597.0

112,496.0

135,993.0

162,958.0

167,130.0

Operating Income

180,204.0

146,255.0

153,356.0

227,859.0

258,201.0

229,675.0

Interest Expense, Total

-116.0

-124.0

-174.0

-182.0

-105.0

-74.0

Interest And Investment Income

9,301.0

10,710.0

6,959.0

6,712.0

11,722.0

15,498.0

Net Interest Expenses

9,185.0

10,586.0

6,785.0

6,530.0

11,617.0

15,424.0

Currency Exchange Gains (Loss)

2,827.0

-3,335.0

8,570.0

33,144.0

28,203.0

6,504.0

Other Non Operating Income (Expenses)

6,265.0

5,417.0

3,294.0

5,446.0

7,959.0

8,311.0

EBT, Excl. Unusual Items

198,481.0

158,923.0

172,005.0

272,979.0

305,980.0

259,914.0

Gain (Loss) On Sale Of Investments

-1,269.0

-642.0

709.0

243.0

3,208.0

558.0

Gain (Loss) On Sale Of Assets

111.0

173.0

650.0

308.0

447.0

599.0

Asset Writedown

-208.0

-225.0

-685.0

-617.0

-387.0

-367.0

Other Unusual Items

-34.0

-97.0

-199.0

-64.0

-472.0

-205.0

EBT, Incl. Unusual Items

197,081.0

158,132.0

172,480.0

272,849.0

308,776.0

260,499.0

Income Tax Expense

66,267.0

47,539.0

50,655.0

79,527.0

83,871.0

73,959.0

Earnings From Continuing Operations

130,814.0

110,593.0

121,825.0

193,322.0

224,905.0

186,540.0

Minority Interest

-183.0

-93.0

-35.0

-331.0

-296.0

-250.0

Net Income

130,631.0

110,500.0

121,790.0

192,991.0

224,609.0

186,290.0

Net Income to Common Incl Extra Items

130,631.0

110,500.0

121,790.0

192,991.0

224,609.0

186,290.0

Net Income to Common Excl. Extra Items

130,631.0

110,500.0

121,790.0

192,991.0

224,609.0

186,290.0

Total Shares Outstanding

67.2

66.5

66.1

65.3

64.5

64.5

Weighted Avg. Shares Outstanding

67.2

66.7

66.5

66.0

65.2

64.8

Weighted Avg. Shares Outstanding Dil

67.2

66.7

66.5

66.0

65.2

64.8

EPS

1,943.4

1,656.4

1,832.0

2,923.8

3,444.6

2,875.5

EPS Diluted

1,943.4

1,656.4

1,832.0

2,923.8

3,444.6

2,875.5

EBITDA

196,459.0

162,924.0

171,941.0

248,416.0

283,968.0

258,348.0