Hitachi, Ltd. (6501)

Basic

  • Market Cap

    ¥9,148.37B

  • EV

    ¥10.7T

  • Shares Out

    927.17M

  • Revenue

    ¥10.42T

  • Employees

    322,525

Margins

  • Gross

    24.97%

  • EBITDA

    14.13%

  • Operating

    9.42%

  • Pre-Tax

    8.25%

  • Net

    6.58%

  • FCF

    6.51%

Returns (5Yr Avg)

  • ROA

    3.98%

  • ROE

    8.51%

  • ROCE

    10.47%

  • ROIC

    6.52%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥11,466.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥11,142.78

  • Earnings (Dil)

    ¥732.21

  • FCF

    ¥725.04

  • Book Value

    ¥5,825.89

Growth (CAGR)

  • Rev 3Yr

    7.87%

  • Rev 5Yr

    1.91%

  • Rev 10Yr

    1.31%

  • Dil EPS 3Yr

    67.48%

  • Dil EPS 5Yr

    11.31%

  • Dil EPS 10Yr

    14.8%

  • Rev Fwd 2Yr

    -9.79%

  • EBITDA Fwd 2Yr

    0.14%

  • EPS Fwd 2Yr

    -4.31%

  • EPS LT Growth Est

    2.62%

Dividends

  • Yield

    —

  • Payout

    21.15%

  • DPS

    ¥155

  • DPS Growth 3Yr

    15.73%

  • DPS Growth 5Yr

    14.14%

  • DPS Growth 10Yr

    7.53%

  • DPS Growth Fwd 2Yr

    7.07%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

9,480,619.0

8,767,263.0

8,729,196.0

10,264,602.0

10,881,150.0

10,424,440.0

Finance Div. Revenues

—

—

—

—

—

—

Total Revenues

9,480,619.0

8,767,263.0

8,729,196.0

10,264,602.0

10,881,150.0

10,424,440.0

Total Revenues % Chg.

1.2%

-7.5%

-0.4%

17.6%

6.0%

-3.9%

Cost of Goods Sold, Total

6,964,635.0

6,396,895.0

6,533,890.0

7,705,981.0

8,192,063.0

7,821,009.0

Gross Profit

2,515,984.0

2,370,368.0

2,195,306.0

2,558,621.0

2,689,087.0

2,603,431.0

Selling General & Admin Expenses, Total

1,761,008.0

1,708,485.0

1,700,126.0

1,820,385.0

1,940,943.0

1,854,434.0

Other Operating Expenses

—

—

—

—

-194,112.0

-232,825.0

Other Operating Expenses, Total

1,761,008.0

1,708,485.0

1,700,126.0

1,820,385.0

1,746,831.0

1,621,609.0

Operating Income

754,976.0

661,883.0

495,180.0

738,236.0

942,256.0

981,822.0

Interest Expense, Total

-20,526.0

-23,984.0

-22,778.0

-27,110.0

-51,313.0

-67,421.0

Interest And Investment Income

29,176.0

26,169.0

20,379.0

21,946.0

33,530.0

41,953.0

Net Interest Expenses

8,650.0

2,185.0

-2,399.0

-5,164.0

-17,783.0

-25,468.0

Income (Loss) On Equity Invest.

-15,016.0

43,639.0

38,864.0

40,485.0

52,847.0

59,402.0

Currency Exchange Gains (Loss)

7,640.0

-4,493.0

9,193.0

11,870.0

-11,911.0

-11,911.0

Other Non Operating Income (Expenses)

-72,541.0

-53,858.0

-31,147.0

-22,671.0

-8,506.0

-7,031.0

EBT, Excl. Unusual Items

683,709.0

649,356.0

509,691.0

762,756.0

956,903.0

996,814.0

Restructuring Charges

-282,710.0

-138,765.0

-73,452.0

-43,861.0

-9,323.0

-9,323.0

Merger & Related Restructuring Charges

-3,032.0

-5,304.0

-5,207.0

-3,874.0

—

—

Gain (Loss) On Sale Of Investments

-3.0

-178.0

278,965.0

4,109.0

—

—

Gain (Loss) On Sale Of Assets

118,538.0

29,920.0

134,446.0

18,068.0

2,285.0

2,285.0

Asset Writedown

—

—

—

—

-129,894.0

-129,894.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

-354,761.0

—

102,135.0

—

—

EBT, Incl. Unusual Items

516,502.0

180,268.0

844,443.0

839,333.0

819,971.0

859,882.0

Income Tax Expense

186,344.0

51,246.0

325,247.0

168,469.0

116,101.0

124,520.0

Earnings From Continuing Operations

330,158.0

129,022.0

519,196.0

670,864.0

703,870.0

735,362.0

Earnings Of Discontinued Operations

-9,136.0

-1,776.0

-686.0

—

—

—

Minority Interest

-98,476.0

-39,650.0

-16,897.0

-87,394.0

-54,746.0

-49,650.0

Net Income

222,546.0

87,596.0

501,613.0

583,470.0

649,124.0

685,712.0

Net Income to Common Incl Extra Items

222,546.0

87,596.0

501,613.0

583,470.0

649,124.0

685,712.0

Net Income to Common Excl. Extra Items

231,682.0

89,372.0

502,299.0

583,470.0

649,124.0

685,712.0

Total Shares Outstanding

965.6

966.2

966.8

967.2

937.6

929.6

Weighted Avg. Shares Outstanding

965.6

965.7

966.0

966.4

948.2

935.5

Weighted Avg. Shares Outstanding Dil

966.5

966.9

967.4

967.7

949.2

936.5

EPS

230.5

90.7

519.3

603.7

684.6

733.0

EPS Diluted

230.2

90.6

518.5

603.0

683.9

732.2

EBITDA

1,056,842.0

957,228.0

829,012.0

1,111,074.0

1,468,566.0

1,472,721.0