Mitsubishi Electric Corporation (6503)

Basic

  • Market Cap

    ¥4,173.02B

  • EV

    ¥4,049.49B

  • Shares Out

    2,093.84M

  • Revenue

    ¥5,202.6B

  • Employees

    149,655

Margins

  • Gross

    29.12%

  • EBITDA

    10.61%

  • Operating

    6.11%

  • Pre-Tax

    6.71%

  • Net

    4.98%

  • FCF

    2.55%

Returns (5Yr Avg)

  • ROA

    3.46%

  • ROE

    7.73%

  • ROCE

    8.18%

  • ROIC

    6.49%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥2,138

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥2,466.94

  • Earnings (Dil)

    ¥122.96

  • FCF

    ¥62.9

  • Book Value

    ¥1,621.05

Growth (CAGR)

  • Rev 3Yr

    7.55%

  • Rev 5Yr

    2.7%

  • Rev 10Yr

    3.39%

  • Dil EPS 3Yr

    13.84%

  • Dil EPS 5Yr

    1.65%

  • Dil EPS 10Yr

    12.08%

  • Rev Fwd 2Yr

    2.86%

  • EBITDA Fwd 2Yr

    9.24%

  • EPS Fwd 2Yr

    17.04%

  • EPS LT Growth Est

    16.4%

Dividends

  • Yield

    —

  • Payout

    48.8%

  • DPS

    ¥60

  • DPS Growth 3Yr

    32.15%

  • DPS Growth 5Yr

    18.2%

  • DPS Growth 10Yr

    13.78%

  • DPS Growth Fwd 2Yr

    10.53%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

4,519,921.0

4,462,509.0

4,191,433.0

4,476,758.0

5,003,694.0

5,202,598.0

Gain (Loss) on Sale of Investment, Total

—

—

—

—

—

—

Other Revenues, Total

—

—

—

—

—

—

Total Revenues

4,519,921.0

4,462,509.0

4,191,433.0

4,476,758.0

5,003,694.0

5,202,598.0

Total Revenues % Chg.

1.3%

-1.3%

-6.1%

6.8%

11.8%

11.2%

Cost of Goods Sold, Total

3,186,869.0

3,200,170.0

3,017,059.0

3,212,216.0

3,596,781.0

3,687,349.0

Gross Profit

1,333,052.0

1,262,339.0

1,174,374.0

1,264,542.0

1,406,913.0

1,515,249.0

Selling General & Admin Expenses, Total

1,043,294.0

1,017,075.0

953,602.0

1,013,674.0

1,147,981.0

1,197,042.0

R&D Expenses

—

—

—

—

—

—

Other Operating Expenses

-719.0

-14,397.0

-9,423.0

-1,183.0

-3,420.0

519.0

Other Operating Expenses, Total

1,042,575.0

1,002,678.0

944,179.0

1,012,491.0

1,144,561.0

1,197,561.0

Operating Income

290,477.0

259,661.0

230,195.0

252,051.0

262,352.0

317,688.0

Interest Expense, Total

-2,627.0

-2,320.0

-2,828.0

-2,671.0

-3,913.0

-5,504.0

Interest And Investment Income

9,747.0

6,807.0

6,434.0

6,192.0

6,530.0

12,230.0

Net Interest Expenses

7,120.0

4,487.0

3,606.0

3,521.0

2,617.0

6,726.0

Income (Loss) On Equity Invest.

20,116.0

19,048.0

19,251.0

18,434.0

21,821.0

24,440.0

Currency Exchange Gains (Loss)

-1,755.0

-4,688.0

3,346.0

3,196.0

-374.0

—

Other Non Operating Income (Expenses)

—

3,478.0

2,356.0

2,491.0

5,763.0

—

EBT, Excl. Unusual Items

315,958.0

281,986.0

258,754.0

279,693.0

292,179.0

348,854.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

315,958.0

281,986.0

258,754.0

279,693.0

292,179.0

348,854.0

Income Tax Expense

78,304.0

48,474.0

57,071.0

61,808.0

67,235.0

76,141.0

Earnings From Continuing Operations

237,654.0

233,512.0

201,683.0

217,885.0

224,944.0

272,713.0

Minority Interest

-11,006.0

-11,678.0

-8,551.0

-14,403.0

-11,036.0

-13,402.0

Net Income

226,648.0

221,834.0

193,132.0

203,482.0

213,908.0

259,311.0

Net Income to Common Incl Extra Items

226,648.0

221,834.0

193,132.0

203,482.0

213,908.0

259,311.0

Net Income to Common Excl. Extra Items

226,648.0

221,834.0

193,132.0

203,482.0

213,908.0

259,311.0

Total Shares Outstanding

2,145.0

2,145.1

2,145.3

2,112.0

2,111.5

2,102.9

Weighted Avg. Shares Outstanding

2,145.2

2,145.1

2,145.2

2,132.8

2,111.7

2,108.9

Weighted Avg. Shares Outstanding Dil

2,145.2

2,145.1

2,145.2

2,132.8

2,111.7

2,108.9

EPS

105.7

103.4

90.0

95.4

101.3

123.0

EPS Diluted

105.7

103.4

90.0

95.4

101.3

123.0

EBITDA

466,724.0

470,347.0

443,515.0

458,864.0

476,195.0

552,163.0