NEC Corporation (6701)

Basic

  • Market Cap

    ¥2,222.18B

  • EV

    ¥2,739.03B

  • Shares Out

    266.64M

  • Revenue

    ¥3,406.45B

  • Employees

    118,527

Margins

  • Gross

    29.33%

  • EBITDA

    10.9%

  • Operating

    5.42%

  • Pre-Tax

    5.15%

  • Net

    3.62%

  • FCF

    3.68%

Returns (5Yr Avg)

  • ROA

    2.41%

  • ROE

    7.75%

  • ROCE

    6.06%

  • ROIC

    4.98%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥8,632.31

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥12,766.93

  • Earnings (Dil)

    ¥462.62

  • FCF

    ¥470.18

  • Book Value

    ¥6,370.03

Growth (CAGR)

  • Rev 3Yr

    4.78%

  • Rev 5Yr

    3.32%

  • Rev 10Yr

    1.26%

  • Dil EPS 3Yr

    14.05%

  • Dil EPS 5Yr

    27.12%

  • Dil EPS 10Yr

    41.58%

  • Rev Fwd 2Yr

    3.84%

  • EBITDA Fwd 2Yr

    7.85%

  • EPS Fwd 2Yr

    11.68%

  • EPS LT Growth Est

    13.1%

Dividends

  • Yield

    —

  • Payout

    11.89%

  • DPS

    ¥55

  • DPS Growth 3Yr

    -20.63%

  • DPS Growth 5Yr

    -1.73%

  • DPS Growth 10Yr

    3.24%

  • DPS Growth Fwd 2Yr

    10.62%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

2,913,446.0

3,095,234.0

2,994,023.0

3,014,095.0

3,313,018.0

3,406,448.0

Total Revenues % Chg.

2.4%

6.2%

-3.3%

0.7%

9.9%

10.4%

Cost of Goods Sold, Total

2,083,517.0

2,207,675.0

2,132,840.0

2,127,682.0

2,354,770.0

2,407,181.0

Gross Profit

829,929.0

887,559.0

861,183.0

886,413.0

958,248.0

999,267.0

Selling General & Admin Expenses, Total

741,893.0

752,690.0

731,691.0

762,970.0

793,700.0

806,602.0

R&D Expenses

—

—

—

—

—

—

Other Operating Expenses

-3,627.0

4,066.0

15.0

-9,082.0

-5,899.0

8,090.0

Other Operating Expenses, Total

738,266.0

756,756.0

731,706.0

753,888.0

787,801.0

814,692.0

Operating Income

91,663.0

130,803.0

129,477.0

132,525.0

170,447.0

184,575.0

Interest Expense, Total

-6,870.0

-9,844.0

-8,527.0

-8,032.0

-8,001.0

-9,981.0

Interest And Investment Income

7,439.0

7,142.0

5,199.0

5,806.0

6,979.0

3,346.0

Net Interest Expenses

569.0

-2,702.0

-3,328.0

-2,226.0

-1,022.0

-6,635.0

Income (Loss) On Equity Invest.

5,916.0

3,347.0

4,994.0

5,384.0

3,949.0

3,300.0

Currency Exchange Gains (Loss)

265.0

-3,560.0

758.0

2,019.0

-4,158.0

-4,158.0

Other Non Operating Income (Expenses)

175.0

-860.0

-1,717.0

-3,004.0

2,185.0

2,185.0

EBT, Excl. Unusual Items

98,588.0

127,028.0

130,184.0

134,698.0

171,401.0

179,267.0

Restructuring Charges

-26,921.0

—

—

—

—

—

Merger & Related Restructuring Charges

-1,128.0

—

-1,298.0

—

—

—

Impairment of Goodwill

-2,941.0

-611.0

—

—

—

—

Gain (Loss) On Sale Of Investments

12,603.0

135.0

3,365.0

9,738.0

-3,730.0

-3,730.0

Gain (Loss) On Sale Of Assets

5,962.0

305.0

23,969.0

—

—

—

Asset Writedown

-9,666.0

-5,623.0

-3,162.0

—

—

—

Insurance Settlements

1,219.0

2,735.0

4,773.0

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

-408.0

—

—

—

—

—

EBT, Incl. Unusual Items

77,308.0

123,969.0

157,831.0

144,436.0

167,671.0

175,537.0

Income Tax Expense

25,378.0

11,250.0

-4,035.0

-12,267.0

36,155.0

38,300.0

Earnings From Continuing Operations

51,930.0

112,719.0

161,866.0

156,703.0

131,516.0

137,237.0

Minority Interest

-12,255.0

-12,752.0

-12,260.0

-15,426.0

-17,016.0

-13,796.0

Net Income

39,675.0

99,967.0

149,606.0

141,277.0

114,500.0

123,441.0

Net Income to Common Incl Extra Items

39,675.0

99,967.0

149,606.0

141,277.0

114,500.0

123,441.0

Net Income to Common Excl. Extra Items

39,675.0

99,967.0

149,606.0

141,277.0

114,500.0

123,441.0

Total Shares Outstanding

259.7

259.6

272.5

272.5

266.3

266.4

Weighted Avg. Shares Outstanding

259.7

259.6

268.5

272.5

269.7

266.8

Weighted Avg. Shares Outstanding Dil

259.7

259.6

268.5

272.5

269.7

266.8

EPS

152.8

385.0

557.2

518.5

424.5

462.6

EPS Diluted

152.7

385.0

557.2

518.5

424.5

462.6

EBITDA

144,332.0

191,682.0

189,871.0

313,064.0

353,745.0

371,216.0