Fujitsu Limited (6702)

Basic

  • Market Cap

    ¥3,953.6B

  • EV

    ¥3,973.46B

  • Shares Out

    188.45M

  • Revenue

    ¥3,720.35B

  • Employees

    124,055

Margins

  • Gross

    30.62%

  • EBITDA

    10.6%

  • Operating

    5.97%

  • Pre-Tax

    8.1%

  • Net

    4.87%

  • FCF

    2.22%

Returns (5Yr Avg)

  • ROA

    4.88%

  • ROE

    11.69%

  • ROCE

    13.32%

  • ROIC

    9.24%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥21,776.92

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥19,561.55

  • Earnings (Dil)

    ¥949.8

  • FCF

    ¥433.05

  • Book Value

    ¥8,839.36

Growth (CAGR)

  • Rev 3Yr

    0.54%

  • Rev 5Yr

    -1.49%

  • Rev 10Yr

    -1.8%

  • Dil EPS 3Yr

    10.02%

  • Dil EPS 5Yr

    -0.59%

  • Dil EPS 10Yr

    10.64%

  • Rev Fwd 2Yr

    3.55%

  • EBITDA Fwd 2Yr

    10.79%

  • EPS Fwd 2Yr

    11.65%

  • EPS LT Growth Est

    10.45%

Dividends

  • Yield

    —

  • Payout

    12.61%

  • DPS

    ¥120

  • DPS Growth 3Yr

    -15.66%

  • DPS Growth 5Yr

    -1.59%

  • DPS Growth 10Yr

    16.98%

  • DPS Growth Fwd 2Yr

    7.27%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

3,952,437.0

3,857,797.0

3,589,702.0

3,586,839.0

3,713,767.0

3,720,353.0

Total Revenues % Chg.

-3.6%

-2.4%

-6.9%

-0.1%

3.5%

2.5%

Cost of Goods Sold, Total

2,879,884.0

2,748,479.0

2,509,454.0

2,468,188.0

2,569,685.0

2,581,132.0

Gross Profit

1,072,553.0

1,109,318.0

1,080,248.0

1,118,651.0

1,144,082.0

1,139,221.0

Selling General & Admin Expenses, Total

933,366.0

864,685.0

834,519.0

852,775.0

852,974.0

874,741.0

R&D Expenses

—

—

—

—

—

—

Other Operating Expenses

-80,775.0

4,693.0

-7,434.0

5,869.0

12,761.0

42,322.0

Other Operating Expenses, Total

852,591.0

869,378.0

827,085.0

858,644.0

865,735.0

917,063.0

Operating Income

219,962.0

239,940.0

253,163.0

260,007.0

278,347.0

222,158.0

Interest Expense, Total

-3,231.0

-4,185.0

-3,047.0

-2,955.0

-3,958.0

-4,600.0

Interest And Investment Income

6,681.0

5,304.0

3,783.0

3,580.0

6,037.0

2,926.0

Net Interest Expenses

3,450.0

1,119.0

736.0

625.0

2,079.0

-1,674.0

Income (Loss) On Equity Invest.

22,630.0

14,794.0

15,326.0

13,853.0

28,037.0

17,524.0

Currency Exchange Gains (Loss)

4,855.0

-63.0

1,375.0

3,022.0

3,154.0

3,154.0

Other Non Operating Income (Expenses)

4,013.0

1,231.0

8,094.0

15,495.0

24,433.0

24,433.0

EBT, Excl. Unusual Items

254,910.0

257,021.0

278,694.0

293,002.0

336,050.0

265,595.0

Restructuring Charges

-117,521.0

-23,432.0

-6,464.0

-64,382.0

-3,785.0

-3,785.0

Gain (Loss) On Sale Of Investments

10,537.0

—

—

—

30,821.0

30,821.0

Gain (Loss) On Sale Of Assets

13,859.0

7,810.0

24,573.0

15,720.0

8,790.0

8,790.0

Asset Writedown

—

-10,450.0

-2,707.0

-4,354.0

—

—

Other Unusual Items

—

-2,385.0

-2,241.0

—

—

—

EBT, Incl. Unusual Items

161,785.0

228,564.0

291,855.0

239,986.0

371,876.0

301,421.0

Income Tax Expense

51,067.0

68,238.0

78,332.0

26,845.0

127,011.0

104,592.0

Earnings From Continuing Operations

110,718.0

160,326.0

213,523.0

213,141.0

244,865.0

196,829.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-6,156.0

-284.0

-10,823.0

-30,450.0

-29,683.0

-15,816.0

Net Income

104,562.0

160,042.0

202,700.0

182,691.0

215,182.0

181,013.0

Net Income to Common Incl Extra Items

104,562.0

160,042.0

202,700.0

182,691.0

215,182.0

181,013.0

Net Income to Common Excl. Extra Items

104,562.0

160,042.0

202,700.0

182,691.0

215,182.0

181,013.0

Total Shares Outstanding

202.7

201.1

199.0

196.5

188.3

188.4

Weighted Avg. Shares Outstanding

204.0

202.3

199.9

197.7

194.3

190.2

Weighted Avg. Shares Outstanding Dil

204.1

202.4

200.2

197.9

194.7

190.6

EPS

512.5

791.2

1,013.8

924.2

1,107.6

951.8

EPS Diluted

512.3

790.8

1,012.6

923.0

1,105.4

949.8

EBITDA

378,068.0

384,889.0

387,529.0

446,383.0

457,575.0

394,469.0