Advantest Corporation (6857)

Basic

  • Market Cap

    ¥3,311.98B

  • EV

    ¥3,306.23B

  • Shares Out

    738.13M

  • Revenue

    ¥502.9B

  • Employees

    6,544

Margins

  • Gross

    53.55%

  • EBITDA

    27.72%

  • Operating

    22.95%

  • Pre-Tax

    21.74%

  • Net

    16.94%

  • FCF

    0.16%

Returns (5Yr Avg)

  • ROA

    14.15%

  • ROE

    31.42%

  • ROCE

    30.44%

  • ROIC

    35.15%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥4,901.56

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥681.84

  • Earnings (Dil)

    ¥115.05

  • FCF

    ¥1.09

  • Book Value

    ¥544.37

Growth (CAGR)

  • Rev 3Yr

    21.23%

  • Rev 5Yr

    13.9%

  • Rev 10Yr

    15.41%

  • Dil EPS 3Yr

    21.41%

  • Dil EPS 5Yr

    15.97%

  • Dil EPS 10Yr

    18.48%

  • Rev Fwd 2Yr

    -0.68%

  • EBITDA Fwd 2Yr

    -7.4%

  • EPS Fwd 2Yr

    -8.83%

  • EPS LT Growth Est

    6.1%

Dividends

  • Yield

    —

  • Payout

    43.3%

  • DPS

    ¥50

  • DPS Growth 3Yr

    36.29%

  • DPS Growth 5Yr

    54.12%

  • DPS Growth 10Yr

    25.89%

  • DPS Growth Fwd 2Yr

    12.56%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

282,456.0

275,894.0

312,789.0

416,901.0

560,191.0

502,896.0

Total Revenues % Chg.

36.3%

-2.3%

13.4%

33.3%

34.4%

-0.2%

Cost of Goods Sold, Total

128,417.0

119,397.0

144,498.0

180,994.0

241,130.0

233,586.0

Gross Profit

154,039.0

156,497.0

168,291.0

235,907.0

319,061.0

269,310.0

Selling General & Admin Expenses, Total

92,604.0

97,264.0

105,870.0

109,877.0

138,007.0

157,821.0

R&D Expenses

—

—

—

—

—

—

Depreciation & Amortization

—

—

—

11,255.0

14,035.0

—

Other Operating Expenses

-248.0

38.0

-5,854.0

41.0

-668.0

-3,914.0

Other Operating Expenses, Total

92,356.0

97,302.0

100,016.0

121,173.0

151,374.0

153,907.0

Operating Income

61,683.0

59,195.0

68,275.0

114,734.0

167,687.0

115,403.0

Interest Expense, Total

-77.0

-155.0

-182.0

-279.0

-701.0

-5,700.0

Interest And Investment Income

1,026.0

810.0

143.0

139.0

465.0

—

Net Interest Expenses

949.0

655.0

-39.0

-140.0

-236.0

-5,700.0

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Currency Exchange Gains (Loss)

584.0

189.0

-633.0

1,710.0

3,980.0

—

Other Non Operating Income (Expenses)

16.0

4.0

-1.0

2.0

-161.0

—

EBT, Excl. Unusual Items

63,232.0

60,043.0

67,602.0

116,306.0

171,270.0

109,703.0

Merger & Related Restructuring Charges

-496.0

-487.0

—

—

—

-363.0

Gain (Loss) On Sale Of Investments

—

42.0

624.0

37.0

—

—

Gain (Loss) On Sale Of Assets

945.0

—

2,451.0

—

—

—

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

2,530.0

-1,024.0

-1,059.0

—

—

—

EBT, Incl. Unusual Items

66,211.0

58,574.0

69,618.0

116,343.0

171,270.0

109,340.0

Income Tax Expense

9,218.0

5,042.0

-169.0

29,042.0

40,870.0

24,163.0

Earnings From Continuing Operations

56,993.0

53,532.0

69,787.0

87,301.0

130,400.0

85,177.0

Net Income

56,993.0

53,532.0

69,787.0

87,301.0

130,400.0

85,177.0

Net Income to Common Incl Extra Items

56,993.0

53,532.0

69,787.0

87,301.0

130,400.0

85,177.0

Net Income to Common Excl. Extra Items

56,993.0

53,532.0

69,787.0

87,301.0

130,400.0

85,177.0

Total Shares Outstanding

791.3

793.7

785.7

759.6

736.9

738.1

Weighted Avg. Shares Outstanding

754.0

792.7

788.8

776.8

747.9

737.6

Weighted Avg. Shares Outstanding Dil

794.3

796.1

793.4

780.8

750.8

740.3

EPS

75.6

67.5

88.5

112.4

174.4

115.5

EPS Diluted

71.8

67.2

88.0

111.8

173.7

115.1

EBITDA

66,264.0

67,523.0

77,164.0

129,702.0

189,083.0

139,388.0