Fanuc Corporation (6954)

Basic

  • Market Cap

    ¥3,883.48B

  • EV

    ¥3,362.9B

  • Shares Out

    946.73M

  • Revenue

    ¥834.52B

  • Employees

    9,432

Margins

  • Gross

    35.62%

  • EBITDA

    25.37%

  • Operating

    19.56%

  • Pre-Tax

    24.05%

  • Net

    18.01%

  • FCF

    9.56%

Returns (5Yr Avg)

  • ROA

    5.47%

  • ROE

    8.73%

  • ROCE

    9.62%

  • ROIC

    10.6%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥4,537.78

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥875.33

  • Earnings (Dil)

    ¥157.66

  • FCF

    ¥83.64

  • Book Value

    ¥1,759.74

Growth (CAGR)

  • Rev 3Yr

    20.44%

  • Rev 5Yr

    2.88%

  • Rev 10Yr

    6.35%

  • Dil EPS 3Yr

    35.13%

  • Dil EPS 5Yr

    -2.99%

  • Dil EPS 10Yr

    4.06%

  • Rev Fwd 2Yr

    -1.33%

  • EBITDA Fwd 2Yr

    -4.4%

  • EPS Fwd 2Yr

    -4.69%

  • EPS LT Growth Est

    1.89%

Dividends

  • Yield

    —

  • Payout

    93.49%

  • DPS

    ¥147.39

  • DPS Growth 3Yr

    32.46%

  • DPS Growth 5Yr

    6%

  • DPS Growth 10Yr

    24.55%

  • DPS Growth Fwd 2Yr

    -5.57%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

635,568.0

508,252.0

551,287.0

733,008.0

851,956.0

834,523.0

Total Revenues % Chg.

-12.5%

-20.0%

8.5%

33.0%

16.2%

4.6%

Cost of Goods Sold, Total

369,761.0

326,095.0

349,327.0

437,374.0

526,549.0

537,294.0

Gross Profit

265,807.0

182,157.0

201,960.0

295,634.0

325,407.0

297,229.0

Selling General & Admin Expenses, Total

102,510.0

93,807.0

80,474.0

101,251.0

124,408.0

124,365.0

Depreciation & Amortization

—

—

8,972.0

9,476.0

8,884.0

8,884.0

Other Operating Expenses

—

—

—

1,667.0

756.0

756.0

Other Operating Expenses, Total

102,510.0

93,807.0

89,446.0

112,394.0

134,048.0

134,005.0

Operating Income

163,297.0

88,350.0

112,514.0

183,240.0

191,359.0

163,224.0

Interest And Investment Income

5,705.0

5,305.0

3,427.0

3,192.0

5,761.0

6,409.0

Net Interest Expenses

5,705.0

5,305.0

3,427.0

3,192.0

5,761.0

6,409.0

Income (Loss) On Equity Invest.

14,243.0

8,752.0

11,640.0

23,126.0

32,371.0

30,913.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

1,273.0

863.0

1,935.0

4,247.0

3,018.0

2,876.0

EBT, Excl. Unusual Items

184,518.0

103,270.0

129,516.0

213,805.0

232,509.0

203,422.0

Gain (Loss) On Sale Of Investments

—

-454.0

-772.0

—

—

—

Gain (Loss) On Sale Of Assets

-1,059.0

—

—

-410.0

-1,182.0

-994.0

Asset Writedown

—

-1,973.0

—

—

-1,224.0

-1,719.0

Other Unusual Items

25,081.0

—

—

-478.0

—

—

EBT, Incl. Unusual Items

208,540.0

100,843.0

128,744.0

212,917.0

230,103.0

200,709.0

Income Tax Expense

53,771.0

26,226.0

32,486.0

54,427.0

56,189.0

47,796.0

Earnings From Continuing Operations

154,769.0

74,617.0

96,258.0

158,490.0

173,914.0

152,913.0

Minority Interest

-606.0

-1,246.0

-2,246.0

-3,217.0

-3,327.0

-2,603.0

Net Income

154,163.0

73,371.0

94,012.0

155,273.0

170,587.0

150,310.0

Net Income to Common Incl Extra Items

154,163.0

73,371.0

94,012.0

155,273.0

170,587.0

150,310.0

Net Income to Common Excl. Extra Items

154,163.0

73,371.0

94,012.0

155,273.0

170,587.0

150,310.0

Total Shares Outstanding

969.2

959.1

959.1

959.1

952.9

952.7

Weighted Avg. Shares Outstanding

969.2

960.6

959.1

959.1

955.4

953.4

Weighted Avg. Shares Outstanding Dil

969.2

960.6

959.1

959.1

955.4

953.4

EPS

159.1

76.4

98.0

161.9

178.6

157.7

EPS Diluted

159.1

76.4

98.0

161.9

178.6

157.7

EBITDA

203,006.0

134,263.0

157,616.0

230,317.0

240,548.0

211,752.0