JAPAN POST BANK Co., Ltd. (7182)

Basic

  • Market Cap

    ¥4,778.69B

  • EV

  • Shares Out

    3,616.11M

  • Revenue

    ¥1,623.11B

  • Employees

    11,807

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    27.87%

  • Net

    19.9%

  • FCF

    -377.7%

Returns (5Yr Avg)

  • ROA

  • ROE

    2.86%

  • ROCE

  • ROIC

    0.18%

Valuation (TTM)

  • P/E

    15.18

  • P/B

    0.5

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥1,161.54

  • P/E

    15.09

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ¥437.27

  • Earnings (Dil)

    ¥87.04

  • FCF

    -¥1,609.56

  • Book Value

    ¥2,666.52

Growth (CAGR)

  • Rev 3Yr

    5.36%

  • Rev 5Yr

    -0.84%

  • Rev 10Yr

  • Dil EPS 3Yr

    12.55%

  • Dil EPS 5Yr

    -0.92%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    -27.16%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    4.27%

  • EPS LT Growth Est

    5.04%

Dividends

  • Yield

    3.78%

  • Payout

    57.45%

  • DPS

    ¥50

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

    9.18%

  • DPS Growth Fwd 2Yr

    0.15%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Interest Income On Loans

12,088.0

7,188.0

7,034.0

6,676.0

7,855.0

10,791.0

Interest Income On Investments

1,345,687.0

1,310,644.0

1,191,357.0

1,363,059.0

1,235,830.0

1,264,720.0

Interest Income, Total

1,357,775.0

1,317,832.0

1,198,391.0

1,369,735.0

1,243,685.0

1,275,511.0

Interest On Deposits

80,835.0

55,099.0

38,325.0

20,985.0

12,965.0

106,612.0

Total Interest On Borrowings

266,322.0

291,535.0

202,829.0

205,667.0

445,200.0

445,200.0

Interest Expense, Total

347,157.0

346,634.0

241,154.0

226,652.0

458,165.0

551,812.0

Net Interest Income

1,010,618.0

971,198.0

957,237.0

1,143,083.0

785,520.0

723,699.0

Trust Income

79,756.0

75,239.0

277,072.0

287,550.0

246,912.0

473,946.0

Gain (Loss) on Sale of Assets

-3,556.0

-532.0

-560.0

5,698.0

-318.0

-442.0

Gain (Loss) on Sale of Invest. & Securities

23,131.0

-188,481.0

-124,839.0

75,356.0

-3,511.0

Income (Loss) on Equity Invest.

Total Other Non Interest Income

407,882.0

383,342.0

462,611.0

273,750.0

487,620.0

429,421.0

Non Interest Income, Total

484,082.0

481,180.0

550,642.0

442,159.0

809,570.0

899,414.0

Revenues Before Provison For Loan Losses

1,494,700.0

1,452,378.0

1,507,879.0

1,585,242.0

1,595,090.0

1,623,113.0

Provision For Loan Losses

116.0

126.0

Total Revenues

1,494,700.0

1,452,262.0

1,507,879.0

1,585,116.0

1,595,090.0

1,623,113.0

Total Revenues % Chg.

-10.4%

-2.8%

3.8%

5.1%

0.6%

8.4%

Selling General & Admin Expenses, Total

1,036,400.0

1,019,570.0

1,009,358.0

981,401.0

924,791.0

925,497.0

Total Other Non Interest Expense

87,879.0

54,088.0

104,861.0

107,125.0

215,050.0

244,452.0

Non Interest Expense, Total

1,124,279.0

1,073,658.0

1,114,219.0

1,088,526.0

1,139,841.0

1,169,949.0

EBT, Excl. Unusual Items

370,421.0

378,604.0

393,660.0

496,590.0

455,249.0

453,164.0

Asset Writedown

-550.0

-1,006.0

-15.0

-875.0

-875.0

Other Unusual Items

-1.0

26.0

-1.0

-1.0

-1.0

EBT, Incl. Unusual Items

369,870.0

378,630.0

392,654.0

496,574.0

454,373.0

452,288.0

Income Tax Expense

104,090.0

105,680.0

113,124.0

142,348.0

122,698.0

124,005.0

Earnings From Continuing Operations

265,780.0

272,950.0

279,530.0

354,226.0

331,675.0

328,283.0

Minority Interest

409.0

485.0

600.0

844.0

-6,605.0

-5,204.0

Net Income

266,189.0

273,435.0

280,130.0

355,070.0

325,070.0

323,079.0

Net Income to Common Incl Extra Items

266,189.0

273,435.0

280,130.0

355,070.0

325,070.0

323,079.0

Net Income to Common Excl. Extra Items

266,189.0

273,435.0

280,130.0

355,070.0

325,070.0

323,079.0

Total Shares Outstanding

3,748.8

3,748.8

3,748.8

3,748.8

3,668.2

3,616.1

Weighted Avg. Shares Outstanding

3,748.8

3,748.8

3,748.7

3,748.8

3,743.0

3,711.9

Weighted Avg. Shares Outstanding Dil

3,748.8

3,748.8

3,748.7

3,748.8

3,743.0

3,711.9

EPS

71.0

72.9

74.7

94.7

86.8

87.0

EPS Diluted

71.0

72.9

74.7

94.7

86.8

87.0