Nissan Motor Co., Ltd. (7201)

Basic

  • Market Cap

    ¥2,297.35B

  • EV

    ¥8,490.62B

  • Shares Out

    3,917.05M

  • Revenue

    ¥12T

  • Employees

    131,719

Margins

  • Gross

    16.78%

  • EBITDA

    8.9%

  • Operating

    4.64%

  • Pre-Tax

    5.05%

  • Net

    3.78%

  • FCF

    -4.11%

Returns (5Yr Avg)

  • ROA

    0.54%

  • ROE

    -1.84%

  • ROCE

    1.36%

  • ROIC

    0.54%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥740.63

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥3,063.71

  • Earnings (Dil)

    ¥115.83

  • FCF

    -¥125.79

  • Book Value

    ¥1,484.01

Growth (CAGR)

  • Rev 3Yr

    14.62%

  • Rev 5Yr

    0.28%

  • Rev 10Yr

    2%

  • Dil EPS 3Yr

    -24.82%

  • Dil EPS 5Yr

    -8.77%

  • Dil EPS 10Yr

    3.21%

  • Rev Fwd 2Yr

    11.86%

  • EBITDA Fwd 2Yr

    15.38%

  • EPS Fwd 2Yr

    41.53%

  • EPS LT Growth Est

    19.4%

Dividends

  • Yield

    —

  • Payout

    8.63%

  • DPS

    ¥10

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    -28.89%

  • DPS Growth 10Yr

    -9.62%

  • DPS Growth Fwd 2Yr

    56.42%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

10,376,618.0

8,715,589.0

6,842,548.0

7,392,856.0

9,591,859.0

10,992,955.0

Finance Div. Revenues

1,197,629.0

1,163,277.0

1,020,024.0

1,031,729.0

1,004,836.0

1,004,836.0

Total Revenues

11,574,247.0

9,878,866.0

7,862,572.0

8,424,585.0

10,596,695.0

11,997,791.0

Total Revenues % Chg.

-3.2%

-14.6%

-20.4%

7.1%

25.8%

31.3%

Cost of Goods Sold, Total

8,850,866.0

7,671,103.0

6,155,814.0

6,416,195.0

8,251,043.0

9,352,752.0

Finance Div. Operating Exp.

819,536.0

771,802.0

655,933.0

654,336.0

631,803.0

631,803.0

Gross Profit

1,903,845.0

1,435,961.0

1,050,825.0

1,354,054.0

1,713,849.0

2,013,236.0

Selling General & Admin Expenses, Total

1,446,462.0

1,301,625.0

1,113,023.0

1,091,847.0

1,271,049.0

1,305,680.0

Provision for Bad Debts

82,356.0

109,659.0

33,234.0

-42,490.0

6,023.0

29,390.0

Depreciation & Amortization

55,685.0

63,465.0

54,161.0

56,368.0

58,348.0

58,348.0

Amortization of Goodwill and Intangible Assets

1,118.0

1,681.0

1,058.0

1,022.0

1,320.0

1,320.0

Other Operating Expenses

—

—

—

—

—

61,254.0

Other Operating Expenses, Total

1,585,621.0

1,476,430.0

1,201,476.0

1,106,747.0

1,336,740.0

1,455,992.0

Operating Income

318,224.0

-40,469.0

-150,651.0

247,307.0

377,109.0

557,244.0

Interest Expense, Total

-13,478.0

-10,874.0

-36,483.0

-55,949.0

-63,045.0

-71,597.0

Interest And Investment Income

38,338.0

28,550.0

16,206.0

19,957.0

39,359.0

56,030.0

Net Interest Expenses

24,860.0

17,676.0

-20,277.0

-35,992.0

-23,686.0

-15,567.0

Income (Loss) On Equity Invest.

218,565.0

86,547.0

-55,861.0

94,302.0

171,275.0

179,331.0

Currency Exchange Gains (Loss)

-38,293.0

-63,244.0

42,428.0

-8,900.0

-51,948.0

-8,623.0

Other Non Operating Income (Expenses)

23,142.0

43,539.0

-36,869.0

9,400.0

42,693.0

-30,437.0

EBT, Excl. Unusual Items

546,498.0

44,049.0

-221,230.0

306,117.0

515,443.0

681,948.0

Gain (Loss) On Sale Of Investments

—

—

126.0

—

—

—

Gain (Loss) On Sale Of Assets

-1,189.0

-12,694.0

2,945.0

14,182.0

-43,536.0

-34,167.0

Asset Writedown

-13,339.0

-540,642.0

-9,109.0

-16,973.0

-8,615.0

50,060.0

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

-40,968.0

Other Unusual Items

-54,262.0

-63,735.0

-112,066.0

80,884.0

-60,856.0

-51,351.0

EBT, Incl. Unusual Items

477,708.0

-573,022.0

-339,334.0

384,210.0

402,436.0

605,522.0

Income Tax Expense

135,793.0

93,156.0

92,595.0

145,440.0

161,237.0

131,827.0

Earnings From Continuing Operations

341,915.0

-666,178.0

-431,929.0

238,770.0

241,199.0

473,695.0

Minority Interest

-22,777.0

-5,038.0

-16,768.0

-23,237.0

-19,299.0

-20,060.0

Net Income

319,138.0

-671,216.0

-448,697.0

215,533.0

221,900.0

453,635.0

Net Income to Common Incl Extra Items

319,138.0

-671,216.0

-448,697.0

215,533.0

221,900.0

453,635.0

Net Income to Common Excl. Extra Items

319,138.0

-671,216.0

-448,697.0

215,533.0

221,900.0

453,635.0

Total Shares Outstanding

3,912.9

3,911.9

3,914.1

3,914.5

3,917.4

3,917.1

Weighted Avg. Shares Outstanding

3,911.7

3,913.0

3,912.9

3,914.1

3,915.4

3,916.1

Weighted Avg. Shares Outstanding Dil

3,911.7

3,913.0

3,912.9

3,914.1

3,915.7

3,916.4

EPS

81.6

-171.5

-114.7

55.1

56.7

115.8

EPS Diluted

81.6

-171.5

-114.7

55.1

56.7

115.8

EBITDA

705,079.0

345,328.0

108,821.0

545,240.0

713,671.0

1,068,172.0