Sumitomo Corporation (8053)

Basic

  • Market Cap

    ¥3,861.09B

  • EV

    ¥7,089.02B

  • Shares Out

    1,221.86M

  • Revenue

    ¥6,807.36B

  • Employees

    —

Margins

  • Gross

    18.34%

  • EBITDA

    7.35%

  • Operating

    5.58%

  • Pre-Tax

    9.19%

  • Net

    7.34%

  • FCF

    4.84%

Returns (5Yr Avg)

  • ROA

    1.78%

  • ROE

    8.5%

  • ROCE

    4.04%

  • ROIC

    3.17%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥3,327

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥5,512.05

  • Earnings (Dil)

    ¥404.15

  • FCF

    ¥266.17

  • Book Value

    ¥3,563.48

Growth (CAGR)

  • Rev 3Yr

    12.27%

  • Rev 5Yr

    6.31%

  • Rev 10Yr

    8.01%

  • Dil EPS 3Yr

    130.36%

  • Dil EPS 5Yr

    8.72%

  • Dil EPS 10Yr

    8.7%

  • Rev Fwd 2Yr

    -1.09%

  • EBITDA Fwd 2Yr

    1.63%

  • EPS Fwd 2Yr

    -7.62%

  • EPS LT Growth Est

    -6.37%

Dividends

  • Yield

    —

  • Payout

    29.67%

  • DPS

    ¥120

  • DPS Growth 3Yr

    19.68%

  • DPS Growth 5Yr

    11.07%

  • DPS Growth 10Yr

    10.55%

  • DPS Growth Fwd 2Yr

    4.38%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Impairment of Oil, Gas & Mineral Properties

478.0

—

—

—

—

—

Total Revenues

5,339,238.0

5,299,814.0

4,645,059.0

5,495,015.0

6,817,872.0

6,807,355.0

Total Revenues % Chg.

10.6%

-0.7%

-12.4%

18.3%

24.1%

7.9%

Cost of Goods Sold, Total

4,416,045.0

4,426,151.0

3,915,598.0

4,485,412.0

5,583,120.0

5,559,052.0

Gross Profit

923,193.0

873,663.0

729,461.0

1,009,603.0

1,234,752.0

1,248,303.0

Selling General & Admin Expenses, Total

625,520.0

677,430.0

647,776.0

690,960.0

789,760.0

846,578.0

Provision for Bad Debts

4,448.0

—

11,803.0

5,693.0

4,278.0

4,278.0

Amortization of Goodwill and Intangible Assets

17,585.0

—

19,356.0

17,288.0

17,699.0

17,699.0

Impairment of Oil, Gas & Mineral Properties

478.0

—

—

—

—

—

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

648,031.0

677,430.0

678,935.0

713,941.0

811,737.0

868,555.0

Operating Income

275,162.0

196,233.0

50,526.0

295,662.0

423,015.0

379,748.0

Interest Expense, Total

-40,535.0

-46,191.0

-30,679.0

-30,194.0

-59,791.0

-79,813.0

Interest And Investment Income

41,082.0

41,720.0

33,802.0

56,244.0

68,408.0

78,778.0

Net Interest Expenses

547.0

-4,471.0

3,123.0

26,050.0

8,617.0

-1,035.0

Income (Loss) On Equity Invest.

127,110.0

84,791.0

-41,367.0

176,831.0

252,186.0

253,754.0

Other Non Operating Income (Expenses)

2,502.0

16,436.0

-23,762.0

23,102.0

-3,241.0

-5,993.0

EBT, Excl. Unusual Items

405,321.0

292,989.0

-11,480.0

521,645.0

680,577.0

626,474.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

-4,663.0

—

—

-1,368.0

-354.0

-354.0

Gain (Loss) On Sale Of Investments

2,204.0

20,712.0

2,911.0

48,238.0

29,050.0

10,787.0

Gain (Loss) On Sale Of Assets

3,581.0

3,507.0

-4,679.0

5,244.0

20,152.0

2,121.0

Asset Writedown

-2,426.0

-65,286.0

-80,967.0

-16,519.0

-6,507.0

-13,437.0

Other Unusual Items

—

—

—

32,779.0

—

—

EBT, Incl. Unusual Items

404,017.0

251,922.0

-94,215.0

590,019.0

722,918.0

625,591.0

Income Tax Expense

66,230.0

62,405.0

40,269.0

105,452.0

123,830.0

90,163.0

Earnings From Continuing Operations

337,787.0

189,517.0

-134,484.0

484,567.0

599,088.0

535,428.0

Minority Interest

-17,264.0

-18,158.0

-18,583.0

-20,873.0

-33,910.0

-35,656.0

Net Income

320,523.0

171,359.0

-153,067.0

463,694.0

565,178.0

499,772.0

Preferred Dividend and Other Adjustments

32.0

—

-58.0

213.0

257.0

257.0

Net Income to Common Incl Extra Items

320,491.0

171,359.0

-153,009.0

463,481.0

564,921.0

499,515.0

Net Income to Common Excl. Extra Items

320,491.0

171,359.0

-153,009.0

463,481.0

564,921.0

499,515.0

Total Shares Outstanding

1,248.9

1,249.3

1,249.7

1,250.0

1,234.1

1,221.9

Weighted Avg. Shares Outstanding

1,248.6

1,249.2

1,249.9

1,250.0

1,248.4

1,235.0

Weighted Avg. Shares Outstanding Dil

1,250.1

1,249.2

1,249.9

1,251.4

1,250.0

1,236.6

EPS

256.7

137.2

-122.4

370.8

452.5

404.5

EPS Diluted

256.4

137.2

-122.4

370.5

452.1

404.1

EBITDA

378,069.0

361,573.0

157,491.0

403,609.0

538,957.0

500,472.0