Mitsubishi Corporation (8058)

Basic

  • Market Cap

    ¥9,632.29B

  • EV

    ¥15.68T

  • Shares Out

    1,381.57M

  • Revenue

    ¥20.41T

  • Employees

    —

Margins

  • Gross

    11.78%

  • EBITDA

    4.85%

  • Operating

    3.43%

  • Pre-Tax

    6.61%

  • Net

    4.54%

  • FCF

    5.32%

Returns (5Yr Avg)

  • ROA

    1.76%

  • ROE

    9.42%

  • ROCE

    4.09%

  • ROIC

    2.82%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥8,103.64

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥14,263.75

  • Earnings (Dil)

    ¥644.62

  • FCF

    ¥755.62

  • Book Value

    ¥6,301.45

Growth (CAGR)

  • Rev 3Yr

    16.88%

  • Rev 5Yr

    11.48%

  • Rev 10Yr

    11.53%

  • Dil EPS 3Yr

    36.45%

  • Dil EPS 5Yr

    10.73%

  • Dil EPS 10Yr

    9.8%

  • Rev Fwd 2Yr

    -5.61%

  • EBITDA Fwd 2Yr

    -2.99%

  • EPS Fwd 2Yr

    -7.3%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

    —

  • Payout

    32.12%

  • DPS

    ¥208

  • DPS Growth 3Yr

    15.5%

  • DPS Growth 5Yr

    10.72%

  • DPS Growth 10Yr

    13.24%

  • DPS Growth Fwd 2Yr

    10.27%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Impairment of Oil, Gas & Mineral Properties

14,188.0

883.0

471.0

1,480.0

3,674.0

3,674.0

Total Revenues

16,103,763.0

14,779,734.0

12,884,521.0

17,264,828.0

21,571,973.0

20,411,106.0

Total Revenues % Chg.

112.8%

-8.2%

-12.8%

34.0%

24.9%

0.7%

Cost of Goods Sold, Total

14,120,375.0

12,992,916.0

11,277,629.0

15,105,849.0

19,022,501.0

18,007,033.0

Gross Profit

1,983,388.0

1,786,818.0

1,606,892.0

2,158,979.0

2,549,472.0

2,404,073.0

Selling General & Admin Expenses, Total

1,403,322.0

1,431,232.0

1,397,707.0

1,432,039.0

1,607,518.0

1,656,491.0

Impairment of Oil, Gas & Mineral Properties

14,188.0

883.0

471.0

1,480.0

3,674.0

3,674.0

Other Operating Expenses

73,467.0

-10,896.0

-12,866.0

-14,585.0

37,798.0

43,937.0

Other Operating Expenses, Total

1,490,977.0

1,421,219.0

1,385,312.0

1,418,934.0

1,648,990.0

1,704,102.0

Operating Income

492,411.0

365,599.0

221,580.0

740,045.0

900,482.0

699,971.0

Interest Expense, Total

-69,148.0

-70,038.0

-46,300.0

-31,388.0

-115,377.0

-164,210.0

Interest And Investment Income

198,964.0

173,278.0

117,826.0

186,532.0

203,642.0

240,730.0

Net Interest Expenses

129,816.0

103,240.0

71,526.0

155,144.0

88,265.0

76,520.0

Income (Loss) On Equity Invest.

137,269.0

179,325.0

97,086.0

393,803.0

500,180.0

453,509.0

Currency Exchange Gains (Loss)

58,002.0

-34,188.0

-9,482.0

-35,151.0

26,009.0

26,009.0

Other Non Operating Income (Expenses)

-450.0

-13,571.0

—

—

—

—

EBT, Excl. Unusual Items

817,048.0

600,405.0

380,710.0

1,253,841.0

1,514,936.0

1,256,009.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

-2.0

-257.0

-145,624.0

-216.0

-8,652.0

-8,652.0

Gain (Loss) On Sale Of Investments

19,852.0

66,929.0

62,082.0

75,254.0

197,005.0

103,126.0

Gain (Loss) On Sale Of Assets

44,058.0

-62.0

1,530.0

6,712.0

-272.0

17,892.0

Asset Writedown

-29,143.0

-18,151.0

-45,171.0

-42,475.0

-22,386.0

-19,977.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

851,813.0

648,864.0

253,527.0

1,293,116.0

1,680,631.0

1,348,398.0

Income Tax Expense

206,029.0

56,713.0

121,286.0

288,657.0

409,132.0

318,931.0

Earnings From Continuing Operations

645,784.0

592,151.0

132,241.0

1,004,459.0

1,271,499.0

1,029,467.0

Minority Interest

-55,047.0

-56,798.0

40,309.0

-66,930.0

-90,805.0

-102,703.0

Net Income

590,737.0

535,353.0

172,550.0

937,529.0

1,180,694.0

926,764.0

Net Income to Common Incl Extra Items

590,737.0

535,353.0

172,550.0

937,529.0

1,180,694.0

926,764.0

Net Income to Common Excl. Extra Items

590,737.0

535,353.0

172,550.0

937,529.0

1,180,694.0

926,764.0

Total Shares Outstanding

1,587.0

1,484.5

1,476.1

1,476.5

1,428.8

1,393.0

Weighted Avg. Shares Outstanding

1,586.4

1,536.2

1,476.6

1,476.3

1,458.9

1,431.0

Weighted Avg. Shares Outstanding Dil

1,589.9

1,539.6

1,480.3

1,481.9

1,465.4

1,437.7

EPS

372.4

348.5

116.9

635.1

809.3

647.6

EPS Diluted

371.6

347.7

116.6

625.7

805.7

644.6

EBITDA

733,843.0

544,495.0

455,933.0

993,931.0

1,177,289.0

989,577.0