Resona Holdings, Inc. (8308)

Basic

  • Market Cap

    ¥1,855.21B

  • EV

  • Shares Out

    2,348.08M

  • Revenue

    ¥793.07B

  • Employees

    19,283

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    28.22%

  • Net

    20.2%

  • FCF

    -763.96%

Returns (5Yr Avg)

  • ROA

  • ROE

    6.07%

  • ROCE

  • ROIC

    0.31%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥859

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ¥335.87

  • Earnings (Dil)

    ¥67.85

  • FCF

    -¥2,574.76

  • Book Value

    ¥1,102.43

Growth (CAGR)

  • Rev 3Yr

    1.76%

  • Rev 5Yr

    1.53%

  • Rev 10Yr

  • Dil EPS 3Yr

    5.74%

  • Dil EPS 5Yr

    -9.77%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    4.04%

  • EBITDA Fwd 2Yr

    14.6%

  • EPS Fwd 2Yr

    2.98%

  • EPS LT Growth Est

    6.6%

Dividends

  • Yield

  • Payout

    15.47%

  • DPS

    ¥10.5

  • DPS Growth 3Yr

    -20.63%

  • DPS Growth 5Yr

    -12.52%

  • DPS Growth 10Yr

    -1.33%

  • DPS Growth Fwd 2Yr

    6.8%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Interest Income On Loans

381,665.0

371,548.0

358,592.0

352,954.0

361,062.0

370,969.0

Interest Income On Investments

102,210.0

106,704.0

77,073.0

88,744.0

98,052.0

108,910.0

Interest Income, Total

483,875.0

478,252.0

435,665.0

441,698.0

459,114.0

479,879.0

Interest On Deposits

19,693.0

19,478.0

9,832.0

7,475.0

15,226.0

43,295.0

Total Interest On Borrowings

28,272.0

27,644.0

8,395.0

5,062.0

24,528.0

24,528.0

Interest Expense, Total

47,965.0

47,122.0

18,227.0

12,537.0

39,754.0

67,823.0

Net Interest Income

435,910.0

431,130.0

417,438.0

429,161.0

419,360.0

412,056.0

Trust Income

19,242.0

19,060.0

19,223.0

20,834.0

21,609.0

23,859.0

Income From Trading Activities

6,094.0

4,742.0

5,728.0

3,214.0

3,041.0

3,112.0

Gain (Loss) on Sale of Assets

-1,163.0

682.0

-68.0

1,749.0

-176.0

652.0

Gain (Loss) on Sale of Invest. & Securities

10,152.0

533.0

46,988.0

45,572.0

54,117.0

18,685.0

Total Other Non Interest Income

324,618.0

346,781.0

308,992.0

325,188.0

325,757.0

347,460.0

Non Interest Income, Total

358,943.0

371,798.0

380,863.0

396,557.0

404,348.0

393,768.0

Revenues Before Provison For Loan Losses

794,853.0

802,928.0

798,301.0

825,718.0

823,708.0

805,824.0

Provision For Loan Losses

18,683.0

35,107.0

68,931.0

66,712.0

22,672.0

12,756.0

Total Revenues

776,170.0

767,821.0

729,370.0

759,006.0

801,036.0

793,068.0

Total Revenues % Chg.

14.4%

-1.1%

-5.0%

4.1%

5.5%

3.8%

Selling General & Admin Expenses, Total

439,479.0

426,540.0

425,852.0

427,220.0

413,013.0

414,755.0

Total Other Non Interest Expense

134,837.0

126,310.0

112,627.0

171,262.0

160,509.0

151,290.0

Non Interest Expense, Total

574,316.0

552,850.0

538,479.0

598,482.0

573,522.0

566,045.0

EBT, Excl. Unusual Items

201,854.0

214,971.0

190,891.0

160,524.0

227,514.0

227,023.0

Asset Writedown

-3,148.0

-7,725.0

-6,576.0

-4,861.0

-2,467.0

-1,813.0

Other Unusual Items

39,899.0

4,930.0

-1.0

-1.0

-1,431.0

EBT, Incl. Unusual Items

238,605.0

212,176.0

184,315.0

155,662.0

225,046.0

223,779.0

Income Tax Expense

57,303.0

56,737.0

54,602.0

45,544.0

63,311.0

62,338.0

Earnings From Continuing Operations

181,302.0

155,439.0

129,713.0

110,118.0

161,735.0

161,441.0

Minority Interest

-6,140.0

-3,013.0

-5,232.0

-144.0

-1,335.0

-1,209.0

Net Income

175,162.0

152,426.0

124,481.0

109,974.0

160,400.0

160,232.0

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

175,162.0

152,426.0

124,481.0

109,974.0

160,400.0

160,232.0

Net Income to Common Excl. Extra Items

175,162.0

152,426.0

124,481.0

109,974.0

160,400.0

160,232.0

Total Shares Outstanding

2,316.8

2,297.5

2,297.0

2,382.6

2,361.6

2,348.4

Weighted Avg. Shares Outstanding

2,315.8

2,299.8

2,296.8

2,421.0

2,376.4

2,361.2

Weighted Avg. Shares Outstanding Dil

2,315.8

2,299.8

2,296.8

2,421.5

2,376.8

2,361.7

EPS

75.6

66.3

54.2

45.4

67.5

67.9

EPS Diluted

75.6

66.3

54.2

45.4

67.5

67.8